Half-year report · Q2

Period2025-03-01 → 2025-08-31
Filed2025-10-10
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥1.2bn2025-03-01 → 2025-08-31Cons.Revenue IFRS
Revenue¥2.6bn2024-03-01 → 2025-02-28Cons.Revenue IFRS (5-year summary)
Revenue¥1.1bn2024-03-01 → 2024-08-31Cons.Revenue IFRS
Operating income¥69m2025-03-01 → 2025-08-31Cons.Operating profit loss IFRS
Operating income−¥47m2024-03-01 → 2024-08-31Cons.Operating profit loss IFRS
Profit before tax¥68m2025-03-01 → 2025-08-31Cons.Profit loss before tax IFRS
Profit before tax−¥240m2024-03-01 → 2025-02-28Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥48m2024-03-01 → 2024-08-31Cons.Profit loss before tax IFRS
Net income (owners)¥52m2025-03-01 → 2025-08-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥276m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥24m2024-03-01 → 2024-08-31Cons.Profit loss attributable to owners of parent IFRS
Net income¥52m2025-03-01 → 2025-08-31Cons.Profit loss IFRS
Net income−¥25m2024-03-01 → 2024-08-31Cons.Profit loss IFRS
Total assets¥3.5bnat 2025-08-31Cons.Assets IFRS
Total assets¥3.4bnat 2025-02-28Cons.Assets IFRS
Total assets¥3.8bnat 2024-08-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥795mat 2025-08-31Cons.Liabilities IFRS
Total liabilities¥826mat 2025-02-28Cons.Liabilities IFRS
Net assets / equity¥2.7bnat 2025-08-31Cons.Equity IFRS
Net assets / equity¥2.6bnat 2025-02-28Cons.Equity IFRS
Net assets / equity¥2.8bnat 2024-08-31Cons.Equity IFRS
Net assets / equity¥2.8bnat 2024-02-29vCons.Equity IFRS
Equity (owners)¥2.7bnat 2025-08-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥2.6bnat 2025-02-28Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥2.9bnat 2024-08-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥731mat 2025-08-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥579mat 2025-02-28Cons.Cash and cash equivalents IFRS
Cash & equivalents¥522mat 2024-08-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥330mat 2024-02-29vCons.Cash and cash equivalents IFRS
Operating cash flow¥141m2025-03-01 → 2025-08-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥407m2024-03-01 → 2025-02-28Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥175m2024-03-01 → 2024-08-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥62m2025-03-01 → 2025-08-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥130m2024-03-01 → 2025-02-28Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥70m2024-03-01 → 2024-08-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥71m2025-03-01 → 2025-08-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥30m2024-03-01 → 2025-02-28Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥87m2024-03-01 → 2024-08-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥12.482025-03-01 → 2025-08-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-68.462024-03-01 → 2025-02-28Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-5.852024-03-01 → 2024-08-31Cons.Basic earnings loss per share IFRS
EPS (diluted)¥12.482025-03-01 → 2025-08-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-68.462024-03-01 → 2025-02-28Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-5.852024-03-01 → 2024-08-31Cons.Diluted earnings loss per share IFRS
Equity ratio78.3%at 2025-08-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio76.6%at 2025-02-28Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio76.1%at 2024-08-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 502
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember322000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0754
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember292000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0686
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember283000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0663
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember283000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0663
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember216000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0506
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember212000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0498
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember132000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0309
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember131000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0307
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember127000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0298
Number of shares heldCurrentQuarterInstant2328000
Shareholding ratioCurrentQuarterInstant0.5460
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember333600
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember42615
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4261500
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember2300
Number of shares issued shares voting rightsCurrentQuarterInstant4597400
Number of voting rights issued shares voting rightsCurrentQuarterInstant42615
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member333600
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member333600
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0725
Number of shares held in own name treasury shares etcCurrentQuarterInstant333600
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant333600
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0725
Cash and cash equivalents IFRSPrior1YearInstant578930000JPY
Cash and cash equivalents IFRSCurrentQuarterInstant731478000JPY
Trade and other receivables ca IFRSPrior1YearInstant454429000JPY
Trade and other receivables ca IFRSCurrentQuarterInstant408396000JPY
Other financial assets ca IFRSPrior1YearInstant500000JPY
Other financial assets ca IFRSCurrentQuarterInstant500000JPY
Inventories ca IFRSPrior1YearInstant8071000JPY
Inventories ca IFRSCurrentQuarterInstant12109000JPY
Other current assets ca IFRSPrior1YearInstant46573000JPY
Other current assets ca IFRSCurrentQuarterInstant62118000JPY
Current assets IFRSPrior1YearInstant1088503000JPY
Current assets IFRSCurrentQuarterInstant1214602000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2025-02-28pass
balance sheet identityconsolidated 2025-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2025-08-31pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2025-08-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-08-31pass
statement vs summary · revenueconsolidated 2025-03-01/2025-08-31pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2025-08-31pass