Half-year report · Q2

Period2024-03-01 → 2024-08-31
Filed2024-10-10
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥1.1bn2024-03-01 → 2024-08-31Cons.Revenue IFRS
Revenue¥2.4bn2023-03-01 → 2024-02-29Cons.Revenue IFRS (5-year summary)
Revenue¥1.0bn2023-03-01 → 2023-08-31Cons.Revenue IFRS
Operating income−¥47m2024-03-01 → 2024-08-31Cons.Operating profit loss IFRS
Operating income−¥19m2023-03-01 → 2023-08-31Cons.Operating profit loss IFRS
Profit before tax−¥48m2024-03-01 → 2024-08-31Cons.Profit loss before tax IFRS
Profit before tax¥179m2023-03-01 → 2024-02-29Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥19m2023-03-01 → 2023-08-31Cons.Profit loss before tax IFRS
Net income (owners)−¥24m2024-03-01 → 2024-08-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥114m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥13m2023-03-01 → 2023-08-31Cons.Profit loss attributable to owners of parent IFRS
Net income−¥25m2024-03-01 → 2024-08-31Cons.Profit loss IFRS
Net income−¥13m2023-03-01 → 2023-08-31Cons.Profit loss IFRS
Total assets¥3.8bnat 2024-08-31Cons.Assets IFRS
Total assets¥3.5bnat 2024-02-29Cons.Assets IFRS
Total assets¥3.3bnat 2023-08-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥933mat 2024-08-31Cons.Liabilities IFRS
Total liabilities¥724mat 2024-02-29Cons.Liabilities IFRS
Net assets / equity¥2.8bnat 2024-08-31Cons.Equity IFRS
Net assets / equity¥2.8bnat 2024-02-29Cons.Equity IFRS
Net assets / equity¥2.7bnat 2023-08-31Cons.Equity IFRS
Net assets / equity¥3.0bnat 2023-02-28dCons.Equity IFRS
Equity (owners)¥2.9bnat 2024-08-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥2.9bnat 2024-02-29Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥2.7bnat 2023-08-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥522mat 2024-08-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥330mat 2024-02-29Cons.Cash and cash equivalents IFRS
Cash & equivalents¥287mat 2023-08-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥666mat 2023-02-28dCons.Cash and cash equivalents IFRS
Operating cash flow¥175m2024-03-01 → 2024-08-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥13m2023-03-01 → 2024-02-29Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥40m2023-03-01 → 2023-08-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥70m2024-03-01 → 2024-08-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥177m2023-03-01 → 2024-02-29Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥92m2023-03-01 → 2023-08-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥87m2024-03-01 → 2024-08-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥173m2023-03-01 → 2024-02-29Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥248m2023-03-01 → 2023-08-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥-5.852024-03-01 → 2024-08-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥28.162023-03-01 → 2024-02-29Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-3.082023-03-01 → 2023-08-31Cons.Basic earnings loss per share IFRS
EPS (diluted)¥-5.852024-03-01 → 2024-08-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥28.032023-03-01 → 2024-02-29Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-3.082023-03-01 → 2023-08-31Cons.Diluted earnings loss per share IFRS
Equity ratio76.1%at 2024-08-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio80.6%at 2024-02-29Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio82.1%at 2023-08-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 521
ItemContextValueUnit
Comprehensive income attributable to non controlling interests IFRSPrior1YTDDuration-2632000JPY
Comprehensive income attributable to non controlling interests IFRSCurrentYTDDuration-1591000JPY
Comprehensive income IFRSPrior1YTDDuration-17181000JPY
Comprehensive income IFRSCurrentYTDDuration-21307000JPY
Basic earnings loss per share IFRSPrior1YTDDuration-3.08
Basic earnings loss per share IFRSCurrentYTDDuration-5.85
Diluted earnings loss per share IFRSPrior1YTDDuration-3.08
Diluted earnings loss per share IFRSCurrentYTDDuration-5.85
Equity IFRSPrior2YearInstant_ShareCapitalIFRSMember57290000JPY
Equity IFRSPrior2YearInstant_CapitalSurplusIFRSMember2021344000JPY
Equity IFRSPrior2YearInstant_TreasurySharesIFRSMember-155228000JPY
Equity IFRSPrior2YearInstant_OtherComponentsOfEquityIFRSMember-27960000JPY
Equity IFRSPrior2YearInstant_RetainedEarningsIFRSMember1098677000JPY
Equity IFRSPrior2YearInstant_EquityAttributableToOwnersOfParentIFRSMember2994122000JPY
Equity IFRSPrior2YearInstant_NonControllingInterestsIFRSMember-31305000JPY
Equity IFRSPrior2YearInstant2962817000JPY
Profit loss IFRSPrior1YTDDuration_ShareCapitalIFRSMember-JPY
Profit loss IFRSPrior1YTDDuration_CapitalSurplusIFRSMember-JPY
Profit loss IFRSPrior1YTDDuration_TreasurySharesIFRSMember-JPY
Profit loss IFRSPrior1YTDDuration_OtherComponentsOfEquityIFRSMember-JPY
Profit loss IFRSPrior1YTDDuration_RetainedEarningsIFRSMember-12722000JPY
Profit loss IFRSPrior1YTDDuration_EquityAttributableToOwnersOfParentIFRSMember-12722000JPY
Profit loss IFRSPrior1YTDDuration_NonControllingInterestsIFRSMember-271000JPY
Profit loss IFRSPrior1YTDDuration-12992000JPY
Other comprehensive income IFRSPrior1YTDDuration_ShareCapitalIFRSMember-JPY
Other comprehensive income IFRSPrior1YTDDuration_CapitalSurplusIFRSMember-JPY
Other comprehensive income IFRSPrior1YTDDuration_TreasurySharesIFRSMember-JPY
Other comprehensive income IFRSPrior1YTDDuration_OtherComponentsOfEquityIFRSMember-1828000JPY
Other comprehensive income IFRSPrior1YTDDuration_RetainedEarningsIFRSMember-JPY
Other comprehensive income IFRSPrior1YTDDuration_EquityAttributableToOwnersOfParentIFRSMember-1828000JPY
Other comprehensive income IFRSPrior1YTDDuration_NonControllingInterestsIFRSMember-2361000JPY
Other comprehensive income IFRSPrior1YTDDuration-4189000JPY
Comprehensive income IFRSPrior1YTDDuration_ShareCapitalIFRSMember-JPY
Comprehensive income IFRSPrior1YTDDuration_CapitalSurplusIFRSMember-JPY
Comprehensive income IFRSPrior1YTDDuration_TreasurySharesIFRSMember-JPY
Comprehensive income IFRSPrior1YTDDuration_OtherComponentsOfEquityIFRSMember-1828000JPY
Comprehensive income IFRSPrior1YTDDuration_RetainedEarningsIFRSMember-12722000JPY
Comprehensive income IFRSPrior1YTDDuration_EquityAttributableToOwnersOfParentIFRSMember-14549000JPY
Comprehensive income IFRSPrior1YTDDuration_NonControllingInterestsIFRSMember-2632000JPY
Comprehensive income IFRSPrior1YTDDuration-17181000JPY
Issuance of new shares ss IFRSPrior1YTDDuration_ShareCapitalIFRSMember4000000JPY
Issuance of new shares ss IFRSPrior1YTDDuration_CapitalSurplusIFRSMember4000000JPY
Issuance of new shares ss IFRSPrior1YTDDuration_TreasurySharesIFRSMember-JPY
Issuance of new shares ss IFRSPrior1YTDDuration_OtherComponentsOfEquityIFRSMember-JPY
Issuance of new shares ss IFRSPrior1YTDDuration_RetainedEarningsIFRSMember-JPY
Issuance of new shares ss IFRSPrior1YTDDuration_EquityAttributableToOwnersOfParentIFRSMember8000000JPY
Issuance of new shares ss IFRSPrior1YTDDuration_NonControllingInterestsIFRSMember-JPY
Issuance of new shares ss IFRSPrior1YTDDuration8000000JPY
Purchase of treasury shares ss IFRSPrior1YTDDuration_ShareCapitalIFRSMember-JPY
Purchase of treasury shares ss IFRSPrior1YTDDuration_CapitalSurplusIFRSMember-748000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2024-02-29pass
balance sheet identityconsolidated 2024-08-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2023-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2023-08-31pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2024-08-31pass
statement vs summary · revenueconsolidated 2023-03-01/2023-08-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-08-31pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2024-08-31pass