Half-year report · Q2

Period2024-03-01 → 2024-08-31
Filed2024-10-10
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥1.1bn2024-03-01 → 2024-08-31Cons.Revenue IFRS
Revenue¥2.4bn2023-03-01 → 2024-02-29Cons.Revenue IFRS (5-year summary)
Revenue¥1.0bn2023-03-01 → 2023-08-31Cons.Revenue IFRS
Operating income−¥47m2024-03-01 → 2024-08-31Cons.Operating profit loss IFRS
Operating income−¥19m2023-03-01 → 2023-08-31Cons.Operating profit loss IFRS
Profit before tax−¥48m2024-03-01 → 2024-08-31Cons.Profit loss before tax IFRS
Profit before tax¥179m2023-03-01 → 2024-02-29Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥19m2023-03-01 → 2023-08-31Cons.Profit loss before tax IFRS
Net income (owners)−¥24m2024-03-01 → 2024-08-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥114m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥13m2023-03-01 → 2023-08-31Cons.Profit loss attributable to owners of parent IFRS
Net income−¥25m2024-03-01 → 2024-08-31Cons.Profit loss IFRS
Net income−¥13m2023-03-01 → 2023-08-31Cons.Profit loss IFRS
Total assets¥3.8bnat 2024-08-31Cons.Assets IFRS
Total assets¥3.5bnat 2024-02-29Cons.Assets IFRS
Total assets¥3.3bnat 2023-08-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥933mat 2024-08-31Cons.Liabilities IFRS
Total liabilities¥724mat 2024-02-29Cons.Liabilities IFRS
Net assets / equity¥2.8bnat 2024-08-31Cons.Equity IFRS
Net assets / equity¥2.8bnat 2024-02-29Cons.Equity IFRS
Net assets / equity¥2.7bnat 2023-08-31Cons.Equity IFRS
Net assets / equity¥3.0bnat 2023-02-28dCons.Equity IFRS
Equity (owners)¥2.9bnat 2024-08-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥2.9bnat 2024-02-29Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥2.7bnat 2023-08-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥522mat 2024-08-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥330mat 2024-02-29Cons.Cash and cash equivalents IFRS
Cash & equivalents¥287mat 2023-08-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥666mat 2023-02-28dCons.Cash and cash equivalents IFRS
Operating cash flow¥175m2024-03-01 → 2024-08-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥13m2023-03-01 → 2024-02-29Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥40m2023-03-01 → 2023-08-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥70m2024-03-01 → 2024-08-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥177m2023-03-01 → 2024-02-29Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥92m2023-03-01 → 2023-08-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥87m2024-03-01 → 2024-08-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥173m2023-03-01 → 2024-02-29Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥248m2023-03-01 → 2023-08-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥-5.852024-03-01 → 2024-08-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥28.162023-03-01 → 2024-02-29Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-3.082023-03-01 → 2023-08-31Cons.Basic earnings loss per share IFRS
EPS (diluted)¥-5.852024-03-01 → 2024-08-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥28.032023-03-01 → 2024-02-29Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-3.082023-03-01 → 2023-08-31Cons.Diluted earnings loss per share IFRS
Equity ratio76.1%at 2024-08-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio80.6%at 2024-02-29Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio82.1%at 2023-08-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 521
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)太陽有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)西村 健太
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)本田 一暁
Number of submissionFilingDateInstant1
Revenue IFRS (5-year summary)Prior1YTDDuration1019210000JPY
Revenue IFRS (5-year summary)CurrentYTDDuration1109047000JPY
Revenue IFRS (5-year summary)Prior1YearDuration2391172000JPY
Profit loss before tax IFRS (5-year summary)Prior1YTDDuration-18892000JPY
Profit loss before tax IFRS (5-year summary)CurrentYTDDuration-47937000JPY
Profit loss before tax IFRS (5-year summary)Prior1YearDuration178644000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1YTDDuration-12722000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)CurrentYTDDuration-23583000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1YearDuration114366000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior1YTDDuration-14549000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)CurrentYTDDuration-19715000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior1YearDuration115853000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1QuarterInstant2738744000JPY
Equity attributable to owners of parent IFRS (5-year summary)CurrentQuarterInstant2853445000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1YearInstant2860010000JPY
Total assets IFRS (5-year summary)Prior1QuarterInstant3336811000JPY
Total assets IFRS (5-year summary)CurrentQuarterInstant3750756000JPY
Total assets IFRS (5-year summary)Prior1YearInstant3549988000JPY
Basic earnings loss per share IFRS (5-year summary)Prior1YTDDuration-3.08
Basic earnings loss per share IFRS (5-year summary)CurrentYTDDuration-5.85
Basic earnings loss per share IFRS (5-year summary)Prior1YearDuration28.16
Diluted earnings loss per share IFRS (5-year summary)Prior1YTDDuration-3.08
Diluted earnings loss per share IFRS (5-year summary)CurrentYTDDuration-5.85
Diluted earnings loss per share IFRS (5-year summary)Prior1YearDuration28.03
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1QuarterInstant0.821
Ratio of owners equity to gross assets IFRS (5-year summary)CurrentQuarterInstant0.761
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1YearInstant0.806
Cash flows from used in operating activities IFRS (5-year summary)Prior1YTDDuration-39714000JPY
Cash flows from used in operating activities IFRS (5-year summary)CurrentYTDDuration174684000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior1YearDuration13108000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YTDDuration-92375000JPY
Cash flows from used in investing activities IFRS (5-year summary)CurrentYTDDuration-69748000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YearDuration-176535000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1YTDDuration-247607000JPY
Cash flows from used in financing activities IFRS (5-year summary)CurrentYTDDuration86726000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1YearDuration-173088000JPY
Cash and cash equivalents IFRS (5-year summary)Prior1QuarterInstant286796000JPY
Cash and cash equivalents IFRS (5-year summary)CurrentQuarterInstant521602000JPY
Cash and cash equivalents IFRS (5-year summary)Prior1YearInstant329697000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember4597400
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember4597400
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant4597400
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant4597400
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember402000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.0995

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2024-02-29pass
balance sheet identityconsolidated 2024-08-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2023-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2023-08-31pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2024-08-31pass
statement vs summary · revenueconsolidated 2023-03-01/2023-08-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-08-31pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2024-08-31pass