Quarterly report · Q3

Period2023-03-01 → 2023-11-30
Filed2024-01-12
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥1.6bn2023-03-01 → 2023-11-30Cons.Revenue IFRS
Revenue¥615m2023-09-01 → 2023-11-30dCons.Revenue IFRS
Revenue¥2.2bn2022-03-01 → 2023-02-28Cons.Revenue IFRS (5-year summary)
Revenue¥1.5bn2022-03-01 → 2022-11-30Cons.Revenue IFRS
Revenue¥526m2022-09-01 → 2022-11-30dCons.Revenue IFRS
Operating income¥10m2023-03-01 → 2023-11-30Cons.Operating profit loss IFRS
Operating income¥29m2023-09-01 → 2023-11-30dCons.Operating profit loss IFRS
Operating income¥112m2022-03-01 → 2022-11-30Cons.Operating profit loss IFRS
Operating income¥35m2022-09-01 → 2022-11-30dCons.Operating profit loss IFRS
Profit before tax¥10m2023-03-01 → 2023-11-30Cons.Profit loss before tax IFRS
Profit before tax¥28m2023-09-01 → 2023-11-30dCons.Profit loss before tax IFRS
Profit before tax¥324m2022-03-01 → 2023-02-28Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥111m2022-03-01 → 2022-11-30Cons.Profit loss before tax IFRS
Profit before tax¥35m2022-09-01 → 2022-11-30dCons.Profit loss before tax IFRS
Net income (owners)¥7m2023-03-01 → 2023-11-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥20m2023-09-01 → 2023-11-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥220m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥76m2022-03-01 → 2022-11-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥22m2022-09-01 → 2022-11-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥7m2023-03-01 → 2023-11-30Cons.Profit loss IFRS
Net income¥20m2023-09-01 → 2023-11-30dCons.Profit loss IFRS
Net income¥76m2022-03-01 → 2022-11-30Cons.Profit loss IFRS
Net income¥23m2022-09-01 → 2022-11-30dCons.Profit loss IFRS
Total assets¥3.5bnat 2023-11-30Cons.Assets IFRS
Total assets¥3.7bnat 2023-02-28Cons.Assets IFRS
Total assets¥3.6bnat 2022-11-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥762mat 2023-11-30Cons.Liabilities IFRS
Total liabilities¥770mat 2023-02-28Cons.Liabilities IFRS
Net assets / equity¥2.7bnat 2023-11-30Cons.Equity IFRS
Net assets / equity¥3.0bnat 2023-02-28Cons.Equity IFRS
Net assets / equity¥2.8bnat 2022-11-30Cons.Equity IFRS
Net assets / equity¥2.9bnat 2022-02-28dCons.Equity IFRS
Equity (owners)¥2.7bnat 2023-11-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥3.0bnat 2023-02-28Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥2.9bnat 2022-11-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥345mat 2023-11-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥666mat 2023-02-28Cons.Cash and cash equivalents IFRS
Cash & equivalents¥665mat 2022-11-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥1.1bnat 2022-02-28dCons.Cash and cash equivalents IFRS
Operating cash flow¥64m2023-03-01 → 2023-11-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥6m2022-03-01 → 2023-02-28Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥20m2022-03-01 → 2022-11-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥145m2023-03-01 → 2023-11-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥72m2022-03-01 → 2023-02-28Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥68m2022-03-01 → 2022-11-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥241m2023-03-01 → 2023-11-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥342m2022-03-01 → 2023-02-28Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥318m2022-03-01 → 2022-11-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥1.72023-03-01 → 2023-11-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥4.962023-09-01 → 2023-11-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥50.782022-03-01 → 2023-02-28Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥17.582022-03-01 → 2022-11-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥5.152022-09-01 → 2022-11-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥1.692023-03-01 → 2023-11-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥4.932023-09-01 → 2023-11-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥50.372022-03-01 → 2023-02-28Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥17.422022-03-01 → 2022-11-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥5.112022-09-01 → 2022-11-30dCons.Diluted earnings loss per share IFRS
Equity ratio78.9%at 2023-11-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio80.2%at 2023-02-28Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio80.4%at 2022-11-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 555
ItemContextValueUnit
Disposal of treasury shares ss IFRSPrior1YTDDuration_RetainedEarningsIFRSMember-JPY
Disposal of treasury shares ss IFRSPrior1YTDDuration_EquityAttributableToOwnersOfParentIFRSMember2002000JPY
Disposal of treasury shares ss IFRSPrior1YTDDuration_NonControllingInterestsIFRSMember-JPY
Disposal of treasury shares ss IFRSPrior1YTDDuration2002000JPY
Dividends ss IFRSPrior1YTDDuration_ShareCapitalIFRSMember-JPY
Dividends ss IFRSPrior1YTDDuration_CapitalSurplusIFRSMember-JPY
Dividends ss IFRSPrior1YTDDuration_TreasurySharesIFRSMember-JPY
Dividends ss IFRSPrior1YTDDuration_OtherComponentsOfEquityIFRSMember-JPY
Dividends ss IFRSPrior1YTDDuration_RetainedEarningsIFRSMember-69412000JPY
Dividends ss IFRSPrior1YTDDuration_EquityAttributableToOwnersOfParentIFRSMember-69412000JPY
Dividends ss IFRSPrior1YTDDuration_NonControllingInterestsIFRSMember-JPY
Dividends ss IFRSPrior1YTDDuration-69412000JPY
Total transactions with owners IFRSPrior1YTDDuration_ShareCapitalIFRSMember-JPY
Total transactions with owners IFRSPrior1YTDDuration_CapitalSurplusIFRSMember-80000JPY
Total transactions with owners IFRSPrior1YTDDuration_TreasurySharesIFRSMember-25057000JPY
Total transactions with owners IFRSPrior1YTDDuration_OtherComponentsOfEquityIFRSMember-JPY
Total transactions with owners IFRSPrior1YTDDuration_RetainedEarningsIFRSMember-69412000JPY
Total transactions with owners IFRSPrior1YTDDuration_EquityAttributableToOwnersOfParentIFRSMember-94549000JPY
Total transactions with owners IFRSPrior1YTDDuration_NonControllingInterestsIFRSMember-JPY
Total transactions with owners IFRSPrior1YTDDuration-94549000JPY
Equity IFRSPrior1QuarterInstant_ShareCapitalIFRSMember45000000JPY
Equity IFRSPrior1QuarterInstant_CapitalSurplusIFRSMember2009227000JPY
Equity IFRSPrior1QuarterInstant_TreasurySharesIFRSMember-115242000JPY
Equity IFRSPrior1QuarterInstant_OtherComponentsOfEquityIFRSMember-23175000JPY
Equity IFRSPrior1QuarterInstant_RetainedEarningsIFRSMember955164000JPY
Equity IFRSPrior1QuarterInstant_EquityAttributableToOwnersOfParentIFRSMember2870975000JPY
Equity IFRSPrior1QuarterInstant_NonControllingInterestsIFRSMember-30828000JPY
Equity IFRSPrior1QuarterInstant2840147000JPY
Equity IFRSPrior1YearInstant_ShareCapitalIFRSMember57290000JPY
Equity IFRSPrior1YearInstant_CapitalSurplusIFRSMember2021344000JPY
Equity IFRSPrior1YearInstant_TreasurySharesIFRSMember-155228000JPY
Equity IFRSPrior1YearInstant_OtherComponentsOfEquityIFRSMember-27960000JPY
Equity IFRSPrior1YearInstant_RetainedEarningsIFRSMember1098677000JPY
Equity IFRSPrior1YearInstant_EquityAttributableToOwnersOfParentIFRSMember2994122000JPY
Equity IFRSPrior1YearInstant_NonControllingInterestsIFRSMember-31305000JPY
Equity IFRSPrior1YearInstant2962817000JPY
Profit loss IFRSCurrentYTDDuration_ShareCapitalIFRSMember-JPY
Profit loss IFRSCurrentYTDDuration_CapitalSurplusIFRSMember-JPY
Profit loss IFRSCurrentYTDDuration_TreasurySharesIFRSMember-JPY
Profit loss IFRSCurrentYTDDuration_OtherComponentsOfEquityIFRSMember-JPY
Profit loss IFRSCurrentYTDDuration_RetainedEarningsIFRSMember6932000JPY
Profit loss IFRSCurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember6932000JPY
Profit loss IFRSCurrentYTDDuration_NonControllingInterestsIFRSMember-358000JPY
Profit loss IFRSCurrentYTDDuration6575000JPY
Other comprehensive income IFRSCurrentYTDDuration_ShareCapitalIFRSMember-JPY
Other comprehensive income IFRSCurrentYTDDuration_CapitalSurplusIFRSMember-JPY
Other comprehensive income IFRSCurrentYTDDuration_TreasurySharesIFRSMember-JPY
Other comprehensive income IFRSCurrentYTDDuration_OtherComponentsOfEquityIFRSMember-969000JPY
Other comprehensive income IFRSCurrentYTDDuration_RetainedEarningsIFRSMember-JPY
Other comprehensive income IFRSCurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember-969000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2023-02-28pass rounding
balance sheet identityconsolidated 2023-11-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2022-11-30pass
statement vs summary · net income attributable to parentconsolidated 2022-09-01/2022-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2023-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-09-01/2023-11-30pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2022-11-30pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2023-11-30pass
statement vs summary · revenueconsolidated 2022-03-01/2022-11-30pass
statement vs summary · revenueconsolidated 2022-09-01/2022-11-30pass
statement vs summary · revenueconsolidated 2023-03-01/2023-11-30pass
statement vs summary · revenueconsolidated 2023-09-01/2023-11-30pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2023-11-30pass