Quarterly report · Q2

Period2023-03-01 → 2023-08-31
Filed2023-10-11
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥1.0bn2023-03-01 → 2023-08-31Cons.Revenue IFRS
Revenue¥635m2023-06-01 → 2023-08-31dCons.Revenue IFRS
Revenue¥2.2bn2022-03-01 → 2023-02-28Cons.Revenue IFRS (5-year summary)
Revenue¥992m2022-03-01 → 2022-08-31Cons.Revenue IFRS
Revenue¥534m2022-06-01 → 2022-08-31dCons.Revenue IFRS
Operating income−¥19m2023-03-01 → 2023-08-31Cons.Operating profit loss IFRS
Operating income¥81m2023-06-01 → 2023-08-31dCons.Operating profit loss IFRS
Operating income¥77m2022-03-01 → 2022-08-31Cons.Operating profit loss IFRS
Operating income¥52m2022-06-01 → 2022-08-31dCons.Operating profit loss IFRS
Profit before tax−¥19m2023-03-01 → 2023-08-31Cons.Profit loss before tax IFRS
Profit before tax¥81m2023-06-01 → 2023-08-31dCons.Profit loss before tax IFRS
Profit before tax¥324m2022-03-01 → 2023-02-28Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥76m2022-03-01 → 2022-08-31Cons.Profit loss before tax IFRS
Profit before tax¥52m2022-06-01 → 2022-08-31dCons.Profit loss before tax IFRS
Net income (owners)−¥13m2023-03-01 → 2023-08-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥52m2023-06-01 → 2023-08-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥220m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥54m2022-03-01 → 2022-08-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥33m2022-06-01 → 2022-08-31dCons.Profit loss attributable to owners of parent IFRS
Net income−¥13m2023-03-01 → 2023-08-31Cons.Profit loss IFRS
Net income¥52m2023-06-01 → 2023-08-31dCons.Profit loss IFRS
Net income¥54m2022-03-01 → 2022-08-31Cons.Profit loss IFRS
Net income¥33m2022-06-01 → 2022-08-31dCons.Profit loss IFRS
Total assets¥3.3bnat 2023-08-31Cons.Assets IFRS
Total assets¥3.7bnat 2023-02-28Cons.Assets IFRS
Total assets¥3.6bnat 2022-08-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥632mat 2023-08-31Cons.Liabilities IFRS
Total liabilities¥770mat 2023-02-28Cons.Liabilities IFRS
Net assets / equity¥2.7bnat 2023-08-31Cons.Equity IFRS
Net assets / equity¥3.0bnat 2023-02-28Cons.Equity IFRS
Net assets / equity¥2.9bnat 2022-08-31Cons.Equity IFRS
Net assets / equity¥2.9bnat 2022-02-28dCons.Equity IFRS
Equity (owners)¥2.7bnat 2023-08-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥3.0bnat 2023-02-28Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥2.9bnat 2022-08-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥287mat 2023-08-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥666mat 2023-02-28Cons.Cash and cash equivalents IFRS
Cash & equivalents¥786mat 2022-08-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥1.1bnat 2022-02-28dCons.Cash and cash equivalents IFRS
Operating cash flow−¥40m2023-03-01 → 2023-08-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥6m2022-03-01 → 2023-02-28Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥106m2022-03-01 → 2022-08-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥92m2023-03-01 → 2023-08-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥72m2022-03-01 → 2023-02-28Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥45m2022-03-01 → 2022-08-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥248m2023-03-01 → 2023-08-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥342m2022-03-01 → 2023-02-28Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥134m2022-03-01 → 2022-08-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥-3.082023-03-01 → 2023-08-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥12.942023-06-01 → 2023-08-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥50.782022-03-01 → 2023-02-28Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥12.432022-03-01 → 2022-08-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥7.722022-06-01 → 2022-08-31dCons.Basic earnings loss per share IFRS
EPS (diluted)¥-3.082023-03-01 → 2023-08-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥12.872023-06-01 → 2023-08-31dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥50.372022-03-01 → 2023-02-28Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥12.32022-03-01 → 2022-08-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥7.652022-06-01 → 2022-08-31dCons.Diluted earnings loss per share IFRS
Equity ratio82.1%at 2023-08-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio80.2%at 2023-02-28Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio80.1%at 2022-08-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 586
ItemContextValueUnit
Other current assets ca IFRSPrior1YearInstant81011000JPY
Other current assets ca IFRSCurrentQuarterInstant58803000JPY
Current assets IFRSPrior1YearInstant1219688000JPY
Current assets IFRSCurrentQuarterInstant770956000JPY
Property plant and equipment IFRSPrior1YearInstant7292000JPY
Property plant and equipment IFRSCurrentQuarterInstant33135000JPY
Right of use assets IFRSPrior1YearInstant60713000JPY
Right of use assets IFRSCurrentQuarterInstant45986000JPY
Goodwill IFRSPrior1YearInstant2223891000JPY
Goodwill IFRSCurrentQuarterInstant2223891000JPY
Other intangible assets IFRSPrior1YearInstant159339000JPY
Other intangible assets IFRSCurrentQuarterInstant195127000JPY
Other financial assets nca IFRSPrior1YearInstant31843000JPY
Other financial assets nca IFRSCurrentQuarterInstant31046000JPY
Deferred tax assets IFRSPrior1YearInstant30449000JPY
Deferred tax assets IFRSCurrentQuarterInstant36669000JPY
Non current assets IFRSPrior1YearInstant2513527000JPY
Non current assets IFRSCurrentQuarterInstant2565855000JPY
Assets IFRSPrior1YearInstant3733215000JPY
Assets IFRSCurrentQuarterInstant3336811000JPY
Borrowings cl IFRSPrior1YearInstant69472000JPY
Borrowings cl IFRSCurrentQuarterInstant50000000JPY
Lease liabilities cl IFRSPrior1YearInstant30865000JPY
Lease liabilities cl IFRSCurrentQuarterInstant29568000JPY
Trade and other payables cl IFRSPrior1YearInstant501608000JPY
Trade and other payables cl IFRSCurrentQuarterInstant513991000JPY
Income taxes payable cl IFRSPrior1YearInstant97544000JPY
Income taxes payable cl IFRSCurrentQuarterInstant1052000JPY
Provisions cl IFRSPrior1YearInstant8222000JPY
Provisions cl IFRSCurrentQuarterInstant8222000JPY
Other current liabilities cl IFRSPrior1YearInstant19558000JPY
Other current liabilities cl IFRSCurrentQuarterInstant-JPY
Total current liabilities IFRSPrior1YearInstant727269000JPY
Total current liabilities IFRSCurrentQuarterInstant602833000JPY
Lease liabilities ncl IFRSPrior1YearInstant28718000JPY
Lease liabilities ncl IFRSCurrentQuarterInstant14761000JPY
Provisions ncl IFRSPrior1YearInstant14410000JPY
Provisions ncl IFRSCurrentQuarterInstant14410000JPY
Non current labilities IFRSPrior1YearInstant43128000JPY
Non current labilities IFRSCurrentQuarterInstant29171000JPY
Liabilities IFRSPrior1YearInstant770397000JPY
Liabilities IFRSCurrentQuarterInstant632004000JPY
Share capital IFRSPrior1YearInstant57290000JPY
Share capital IFRSCurrentQuarterInstant61290000JPY
Capital surplus IFRSPrior1YearInstant2021344000JPY
Capital surplus IFRSCurrentQuarterInstant2024481000JPY
Treasury shares IFRSPrior1YearInstant-155228000JPY
Treasury shares IFRSCurrentQuarterInstant-364691000JPY
Other components of equity IFRSPrior1YearInstant-27960000JPY
Other components of equity IFRSCurrentQuarterInstant-29787000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2023-02-28pass rounding
balance sheet identityconsolidated 2023-08-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-06-01/2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2023-08-31pass
statement vs summary · net income attributable to parentconsolidated 2023-06-01/2023-08-31pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2022-08-31pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2023-08-31pass
statement vs summary · revenueconsolidated 2022-03-01/2022-08-31pass
statement vs summary · revenueconsolidated 2022-06-01/2022-08-31pass
statement vs summary · revenueconsolidated 2023-03-01/2023-08-31pass
statement vs summary · revenueconsolidated 2023-06-01/2023-08-31pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2023-08-31pass