Quarterly report · Q2

Period2023-03-01 → 2023-08-31
Filed2023-10-11
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥1.0bn2023-03-01 → 2023-08-31Cons.Revenue IFRS
Revenue¥635m2023-06-01 → 2023-08-31dCons.Revenue IFRS
Revenue¥2.2bn2022-03-01 → 2023-02-28Cons.Revenue IFRS (5-year summary)
Revenue¥992m2022-03-01 → 2022-08-31Cons.Revenue IFRS
Revenue¥534m2022-06-01 → 2022-08-31dCons.Revenue IFRS
Operating income−¥19m2023-03-01 → 2023-08-31Cons.Operating profit loss IFRS
Operating income¥81m2023-06-01 → 2023-08-31dCons.Operating profit loss IFRS
Operating income¥77m2022-03-01 → 2022-08-31Cons.Operating profit loss IFRS
Operating income¥52m2022-06-01 → 2022-08-31dCons.Operating profit loss IFRS
Profit before tax−¥19m2023-03-01 → 2023-08-31Cons.Profit loss before tax IFRS
Profit before tax¥81m2023-06-01 → 2023-08-31dCons.Profit loss before tax IFRS
Profit before tax¥324m2022-03-01 → 2023-02-28Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥76m2022-03-01 → 2022-08-31Cons.Profit loss before tax IFRS
Profit before tax¥52m2022-06-01 → 2022-08-31dCons.Profit loss before tax IFRS
Net income (owners)−¥13m2023-03-01 → 2023-08-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥52m2023-06-01 → 2023-08-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥220m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥54m2022-03-01 → 2022-08-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥33m2022-06-01 → 2022-08-31dCons.Profit loss attributable to owners of parent IFRS
Net income−¥13m2023-03-01 → 2023-08-31Cons.Profit loss IFRS
Net income¥52m2023-06-01 → 2023-08-31dCons.Profit loss IFRS
Net income¥54m2022-03-01 → 2022-08-31Cons.Profit loss IFRS
Net income¥33m2022-06-01 → 2022-08-31dCons.Profit loss IFRS
Total assets¥3.3bnat 2023-08-31Cons.Assets IFRS
Total assets¥3.7bnat 2023-02-28Cons.Assets IFRS
Total assets¥3.6bnat 2022-08-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥632mat 2023-08-31Cons.Liabilities IFRS
Total liabilities¥770mat 2023-02-28Cons.Liabilities IFRS
Net assets / equity¥2.7bnat 2023-08-31Cons.Equity IFRS
Net assets / equity¥3.0bnat 2023-02-28Cons.Equity IFRS
Net assets / equity¥2.9bnat 2022-08-31Cons.Equity IFRS
Net assets / equity¥2.9bnat 2022-02-28dCons.Equity IFRS
Equity (owners)¥2.7bnat 2023-08-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥3.0bnat 2023-02-28Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥2.9bnat 2022-08-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥287mat 2023-08-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥666mat 2023-02-28Cons.Cash and cash equivalents IFRS
Cash & equivalents¥786mat 2022-08-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥1.1bnat 2022-02-28dCons.Cash and cash equivalents IFRS
Operating cash flow−¥40m2023-03-01 → 2023-08-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥6m2022-03-01 → 2023-02-28Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥106m2022-03-01 → 2022-08-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥92m2023-03-01 → 2023-08-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥72m2022-03-01 → 2023-02-28Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥45m2022-03-01 → 2022-08-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥248m2023-03-01 → 2023-08-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥342m2022-03-01 → 2023-02-28Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥134m2022-03-01 → 2022-08-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥-3.082023-03-01 → 2023-08-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥12.942023-06-01 → 2023-08-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥50.782022-03-01 → 2023-02-28Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥12.432022-03-01 → 2022-08-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥7.722022-06-01 → 2022-08-31dCons.Basic earnings loss per share IFRS
EPS (diluted)¥-3.082023-03-01 → 2023-08-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥12.872023-06-01 → 2023-08-31dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥50.372022-03-01 → 2023-02-28Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥12.32022-03-01 → 2022-08-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥7.652022-06-01 → 2022-08-31dCons.Diluted earnings loss per share IFRS
Equity ratio82.1%at 2023-08-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio80.2%at 2023-02-28Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio80.1%at 2022-08-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 586
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)太陽有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)西村 健太
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)本田 一暁
Number of submissionFilingDateInstant1
Revenue IFRS (5-year summary)Prior1YTDDuration991502000JPY
Revenue IFRS (5-year summary)CurrentYTDDuration1019210000JPY
Revenue IFRS (5-year summary)Prior1YearDuration2213080000JPY
Revenue IFRS (5-year summary)Prior1QuarterDuration534495000JPY
Revenue IFRS (5-year summary)CurrentQuarterDuration635238000JPY
Profit loss before tax IFRS (5-year summary)Prior1YTDDuration75891000JPY
Profit loss before tax IFRS (5-year summary)CurrentYTDDuration-18892000JPY
Profit loss before tax IFRS (5-year summary)Prior1YearDuration324019000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1YTDDuration53912000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)CurrentYTDDuration-12722000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1YearDuration219691000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1QuarterDuration33489000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)CurrentQuarterDuration52490000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior1YTDDuration51895000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)CurrentYTDDuration-14549000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior1YearDuration210217000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1QuarterInstant2913236000JPY
Equity attributable to owners of parent IFRS (5-year summary)CurrentQuarterInstant2738744000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1YearInstant2994122000JPY
Total assets IFRS (5-year summary)Prior1QuarterInstant3635101000JPY
Total assets IFRS (5-year summary)CurrentQuarterInstant3336811000JPY
Total assets IFRS (5-year summary)Prior1YearInstant3733215000JPY
Basic earnings loss per share IFRS (5-year summary)Prior1YTDDuration12.43
Basic earnings loss per share IFRS (5-year summary)CurrentYTDDuration-3.08
Basic earnings loss per share IFRS (5-year summary)Prior1YearDuration50.78
Basic earnings loss per share IFRS (5-year summary)Prior1QuarterDuration7.72
Basic earnings loss per share IFRS (5-year summary)CurrentQuarterDuration12.94
Diluted earnings loss per share IFRS (5-year summary)Prior1YTDDuration12.30
Diluted earnings loss per share IFRS (5-year summary)CurrentYTDDuration-3.08
Diluted earnings loss per share IFRS (5-year summary)Prior1YearDuration50.37
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1QuarterInstant0.801
Ratio of owners equity to gross assets IFRS (5-year summary)CurrentQuarterInstant0.821
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1YearInstant0.802
Cash flows from used in operating activities IFRS (5-year summary)Prior1YTDDuration-106178000JPY
Cash flows from used in operating activities IFRS (5-year summary)CurrentYTDDuration-39714000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior1YearDuration6424000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YTDDuration-44792000JPY
Cash flows from used in investing activities IFRS (5-year summary)CurrentYTDDuration-92375000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YearDuration-71753000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1YTDDuration-133535000JPY
Cash flows from used in financing activities IFRS (5-year summary)CurrentYTDDuration-247607000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1YearDuration-342153000JPY
Cash and cash equivalents IFRS (5-year summary)Prior1QuarterInstant786140000JPY
Cash and cash equivalents IFRS (5-year summary)CurrentQuarterInstant286796000JPY
Cash and cash equivalents IFRS (5-year summary)Prior1YearInstant666153000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2023-02-28pass rounding
balance sheet identityconsolidated 2023-08-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-06-01/2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2023-08-31pass
statement vs summary · net income attributable to parentconsolidated 2023-06-01/2023-08-31pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2022-08-31pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2023-08-31pass
statement vs summary · revenueconsolidated 2022-03-01/2022-08-31pass
statement vs summary · revenueconsolidated 2022-06-01/2022-08-31pass
statement vs summary · revenueconsolidated 2023-03-01/2023-08-31pass
statement vs summary · revenueconsolidated 2023-06-01/2023-08-31pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2023-08-31pass