Quarterly report · Q1
6555.TEDINET S100RCIR
Period2023-03-01 → 2023-05-31
Filed2023-07-07
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥384m | 2023-03-01 → 2023-05-31 | Cons. | Revenue IFRS |
| Revenue | ¥2.2bn | 2022-03-01 → 2023-02-28 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥457m | 2022-03-01 → 2022-05-31 | Cons. | Revenue IFRS |
| Operating income | −¥99m | 2023-03-01 → 2023-05-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥25m | 2022-03-01 → 2022-05-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | −¥99m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥324m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥24m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥65m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥220m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥20m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | −¥65m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss IFRS |
| Net income | ¥20m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss IFRS |
| Total assets | ¥3.4bn | at 2023-05-31 | Cons. | Assets IFRS |
| Total assets | ¥3.7bn | at 2023-02-28 | Cons. | Assets IFRS |
| Total assets | ¥3.7bn | at 2022-05-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥653m | at 2023-05-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥770m | at 2023-02-28 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥2.8bn | at 2023-05-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.0bn | at 2023-02-28 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.8bn | at 2022-05-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.9bn | at 2022-02-28d | Cons. | Equity IFRS |
| Equity (owners) | ¥2.8bn | at 2023-05-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥3.0bn | at 2023-02-28 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.9bn | at 2022-05-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥532m | at 2023-05-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥666m | at 2023-02-28 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.0bn | at 2022-05-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.1bn | at 2022-02-28d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥61m | 2023-03-01 → 2023-05-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥6m | 2022-03-01 → 2023-02-28 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥38m | 2022-03-01 → 2022-05-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥27m | 2023-03-01 → 2023-05-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥72m | 2022-03-01 → 2023-02-28 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥23m | 2022-03-01 → 2022-05-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥171m | 2023-03-01 → 2023-05-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥342m | 2022-03-01 → 2023-02-28 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥84m | 2022-03-01 → 2022-05-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-15.48 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥50.78 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥4.71 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥-15.48 | 2023-03-01 → 2023-05-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥50.37 | 2022-03-01 → 2023-02-28 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥4.65 | 2022-03-01 → 2022-05-31 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 82.0% | at 2023-05-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 80.2% | at 2023-02-28 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 78.3% | at 2022-05-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 474
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 235800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 42759 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 4275900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 4514100 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 42759 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 235800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 235800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0522 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 235800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 235800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0522 | |
| Cash and cash equivalents IFRS | Prior1YearInstant | 666153000 | JPY |
| Cash and cash equivalents IFRS | CurrentQuarterInstant | 532423000 | JPY |
| Trade and other receivables ca IFRS | Prior1YearInstant | 468230000 | JPY |
| Trade and other receivables ca IFRS | CurrentQuarterInstant | 241509000 | JPY |
| Inventories ca IFRS | Prior1YearInstant | 4295000 | JPY |
| Inventories ca IFRS | CurrentQuarterInstant | 31414000 | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 81011000 | JPY |
| Other current assets ca IFRS | CurrentQuarterInstant | 80176000 | JPY |
| Current assets IFRS | Prior1YearInstant | 1219688000 | JPY |
| Current assets IFRS | CurrentQuarterInstant | 885523000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 7292000 | JPY |
| Property plant and equipment IFRS | CurrentQuarterInstant | 5920000 | JPY |
| Right of use assets IFRS | Prior1YearInstant | 60713000 | JPY |
| Right of use assets IFRS | CurrentQuarterInstant | 52686000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 2223891000 | JPY |
| Goodwill IFRS | CurrentQuarterInstant | 2223891000 | JPY |
| Other intangible assets IFRS | Prior1YearInstant | 159339000 | JPY |
| Other intangible assets IFRS | CurrentQuarterInstant | 175628000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 31843000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 30961000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 30449000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 64495000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 2513527000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 2553580000 | JPY |
| Assets IFRS | Prior1YearInstant | 3733215000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 3439103000 | JPY |
| Borrowings cl IFRS | Prior1YearInstant | 69472000 | JPY |
| Borrowings cl IFRS | CurrentQuarterInstant | 27808000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 30865000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 30612000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 501608000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 533831000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 97544000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 133000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |