Quarterly report · Q2

Period2022-03-01 → 2022-08-31
Filed2022-10-07
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥992m2022-03-01 → 2022-08-31Cons.Revenue IFRS
Revenue¥534m2022-06-01 → 2022-08-31dCons.Revenue IFRS
Revenue¥1.9bn2021-03-01 → 2022-02-28Cons.Revenue IFRS (5-year summary)
Revenue¥784m2021-03-01 → 2021-08-31Cons.Revenue IFRS
Revenue¥474m2021-06-01 → 2021-08-31dCons.Revenue IFRS
Operating income¥77m2022-03-01 → 2022-08-31Cons.Operating profit loss IFRS
Operating income¥52m2022-06-01 → 2022-08-31dCons.Operating profit loss IFRS
Operating income¥54m2021-03-01 → 2021-08-31Cons.Operating profit loss IFRS
Operating income¥105m2021-06-01 → 2021-08-31dCons.Operating profit loss IFRS
Profit before tax¥76m2022-03-01 → 2022-08-31Cons.Profit loss before tax IFRS
Profit before tax¥52m2022-06-01 → 2022-08-31dCons.Profit loss before tax IFRS
Profit before tax¥313m2021-03-01 → 2022-02-28Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥52m2021-03-01 → 2021-08-31Cons.Profit loss before tax IFRS
Profit before tax¥105m2021-06-01 → 2021-08-31dCons.Profit loss before tax IFRS
Net income (owners)¥54m2022-03-01 → 2022-08-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥34m2022-06-01 → 2022-08-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥207m2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥41m2021-03-01 → 2021-08-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥67m2021-06-01 → 2021-08-31dCons.Profit loss attributable to owners of parent IFRS
Net income¥54m2022-03-01 → 2022-08-31Cons.Profit loss IFRS
Net income¥33m2022-06-01 → 2022-08-31dCons.Profit loss IFRS
Net income¥40m2021-03-01 → 2021-08-31Cons.Profit loss IFRS
Net income¥67m2021-06-01 → 2021-08-31dCons.Profit loss IFRS
Total assets¥3.6bnat 2022-08-31Cons.Assets IFRS
Total assets¥3.9bnat 2022-02-28Cons.Assets IFRS
Total assets¥3.7bnat 2021-08-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥752mat 2022-08-31Cons.Liabilities IFRS
Total liabilities¥1.0bnat 2022-02-28Cons.Liabilities IFRS
Net assets / equity¥2.9bnat 2022-08-31Cons.Equity IFRS
Net assets / equity¥2.9bnat 2022-02-28Cons.Equity IFRS
Net assets / equity¥2.8bnat 2021-08-31Cons.Equity IFRS
Net assets / equity¥2.7bnat 2021-02-28dCons.Equity IFRS
Equity (owners)¥2.9bnat 2022-08-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥2.9bnat 2022-02-28Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥2.8bnat 2021-08-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥786mat 2022-08-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥1.1bnat 2022-02-28Cons.Cash and cash equivalents IFRS
Cash & equivalents¥815mat 2021-08-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥874mat 2021-02-28dCons.Cash and cash equivalents IFRS
Operating cash flow−¥106m2022-03-01 → 2022-08-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥517m2021-03-01 → 2022-02-28Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥73m2021-03-01 → 2021-08-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥45m2022-03-01 → 2022-08-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥48m2021-03-01 → 2022-02-28Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥20m2021-03-01 → 2021-08-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥134m2022-03-01 → 2022-08-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥269m2021-03-01 → 2022-02-28Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥111m2021-03-01 → 2021-08-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥12.442022-03-01 → 2022-08-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥7.742022-06-01 → 2022-08-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥46.932021-03-01 → 2022-02-28Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥9.32021-03-01 → 2021-08-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥15.212021-06-01 → 2021-08-31dCons.Basic earnings loss per share IFRS
EPS (diluted)¥12.312022-03-01 → 2022-08-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥7.672022-06-01 → 2022-08-31dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥46.532021-03-01 → 2022-02-28Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥9.242021-03-01 → 2021-08-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥15.122021-06-01 → 2021-08-31dCons.Diluted earnings loss per share IFRS
Equity ratio80.1%at 2022-08-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio74.2%at 2022-02-28Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio75.4%at 2021-08-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 572
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)太陽有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)本間 洋一
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)西村 健太
Number of submissionFilingDateInstant1
Revenue IFRS (5-year summary)Prior1YTDDuration783511000JPY
Revenue IFRS (5-year summary)CurrentYTDDuration991502000JPY
Revenue IFRS (5-year summary)Prior1YearDuration1933945000JPY
Revenue IFRS (5-year summary)Prior1QuarterDuration473767000JPY
Revenue IFRS (5-year summary)CurrentQuarterDuration534495000JPY
Profit loss before tax IFRS (5-year summary)Prior1YTDDuration52109000JPY
Profit loss before tax IFRS (5-year summary)CurrentYTDDuration75891000JPY
Profit loss before tax IFRS (5-year summary)Prior1YearDuration313102000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1YTDDuration41046000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)CurrentYTDDuration53957000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1YearDuration206510000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1QuarterDuration67151000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)CurrentQuarterDuration33581000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior1YTDDuration42806000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)CurrentYTDDuration51941000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior1YearDuration203264000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1QuarterInstant2793813000JPY
Equity attributable to owners of parent IFRS (5-year summary)CurrentQuarterInstant2913814000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1YearInstant2894567000JPY
Total assets IFRS (5-year summary)Prior1QuarterInstant3705646000JPY
Total assets IFRS (5-year summary)CurrentQuarterInstant3635680000JPY
Total assets IFRS (5-year summary)Prior1YearInstant3901270000JPY
Basic earnings loss per share IFRS (5-year summary)Prior1YTDDuration9.30
Basic earnings loss per share IFRS (5-year summary)CurrentYTDDuration12.44
Basic earnings loss per share IFRS (5-year summary)Prior1YearDuration46.93
Basic earnings loss per share IFRS (5-year summary)Prior1QuarterDuration15.21
Basic earnings loss per share IFRS (5-year summary)CurrentQuarterDuration7.74
Diluted earnings loss per share IFRS (5-year summary)Prior1YTDDuration9.24
Diluted earnings loss per share IFRS (5-year summary)CurrentYTDDuration12.31
Diluted earnings loss per share IFRS (5-year summary)Prior1YearDuration46.53
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1QuarterInstant0.754
Ratio of owners equity to gross assets IFRS (5-year summary)CurrentQuarterInstant0.801
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1YearInstant0.742
Cash flows from used in operating activities IFRS (5-year summary)Prior1YTDDuration73410000JPY
Cash flows from used in operating activities IFRS (5-year summary)CurrentYTDDuration-106178000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior1YearDuration516715000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YTDDuration-20013000JPY
Cash flows from used in investing activities IFRS (5-year summary)CurrentYTDDuration-44792000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YearDuration-47704000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1YTDDuration-111389000JPY
Cash flows from used in financing activities IFRS (5-year summary)CurrentYTDDuration-133535000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1YearDuration-268664000JPY
Cash and cash equivalents IFRS (5-year summary)Prior1QuarterInstant814868000JPY
Cash and cash equivalents IFRS (5-year summary)CurrentQuarterInstant786140000JPY
Cash and cash equivalents IFRS (5-year summary)Prior1YearInstant1072392000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-02-28pass rounding
balance sheet identityconsolidated 2022-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2021-08-31pass
statement vs summary · net income attributable to parentconsolidated 2021-06-01/2021-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-06-01/2022-08-31pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2021-08-31pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2022-08-31pass
statement vs summary · revenueconsolidated 2021-03-01/2021-08-31pass
statement vs summary · revenueconsolidated 2021-06-01/2021-08-31pass
statement vs summary · revenueconsolidated 2022-03-01/2022-08-31pass
statement vs summary · revenueconsolidated 2022-06-01/2022-08-31pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2022-08-31pass