Quarterly report · Q1

Period2022-03-01 → 2022-05-31
Filed2022-07-07
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥457m2022-03-01 → 2022-05-31Cons.Revenue IFRS
Revenue¥1.9bn2021-03-01 → 2022-02-28Cons.Revenue IFRS (5-year summary)
Revenue¥310m2021-03-01 → 2021-05-31Cons.Revenue IFRS
Operating income¥25m2022-03-01 → 2022-05-31Cons.Operating profit loss IFRS
Operating income−¥52m2021-03-01 → 2021-05-31Cons.Operating profit loss IFRS
Profit before tax¥24m2022-03-01 → 2022-05-31Cons.Profit loss before tax IFRS
Profit before tax¥313m2021-03-01 → 2022-02-28Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥52m2021-03-01 → 2021-05-31Cons.Profit loss before tax IFRS
Net income (owners)¥20m2022-03-01 → 2022-05-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥207m2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥26m2021-03-01 → 2021-05-31Cons.Profit loss attributable to owners of parent IFRS
Net income¥20m2022-03-01 → 2022-05-31Cons.Profit loss IFRS
Net income−¥27m2021-03-01 → 2021-05-31Cons.Profit loss IFRS
Total assets¥3.7bnat 2022-05-31Cons.Assets IFRS
Total assets¥3.9bnat 2022-02-28Cons.Assets IFRS
Total assets¥3.6bnat 2021-05-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥826mat 2022-05-31Cons.Liabilities IFRS
Total liabilities¥1.0bnat 2022-02-28Cons.Liabilities IFRS
Net assets / equity¥2.8bnat 2022-05-31Cons.Equity IFRS
Net assets / equity¥2.9bnat 2022-02-28Cons.Equity IFRS
Net assets / equity¥2.7bnat 2021-05-31Cons.Equity IFRS
Net assets / equity¥2.7bnat 2021-02-28dCons.Equity IFRS
Equity (owners)¥2.9bnat 2022-05-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥2.9bnat 2022-02-28Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥2.7bnat 2021-05-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥1.0bnat 2022-05-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥1.1bnat 2022-02-28Cons.Cash and cash equivalents IFRS
Cash & equivalents¥785mat 2021-05-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥874mat 2021-02-28dCons.Cash and cash equivalents IFRS
Operating cash flow¥38m2022-03-01 → 2022-05-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥517m2021-03-01 → 2022-02-28Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥8m2021-03-01 → 2021-05-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥23m2022-03-01 → 2022-05-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥48m2021-03-01 → 2022-02-28Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥18m2021-03-01 → 2021-05-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥84m2022-03-01 → 2022-05-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥269m2021-03-01 → 2022-02-28Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥63m2021-03-01 → 2021-05-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥4.72022-03-01 → 2022-05-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥46.932021-03-01 → 2022-02-28Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-5.912021-03-01 → 2021-05-31Cons.Basic earnings loss per share IFRS
EPS (diluted)¥4.642022-03-01 → 2022-05-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥46.532021-03-01 → 2022-02-28Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-5.912021-03-01 → 2021-05-31Cons.Diluted earnings loss per share IFRS
Equity ratio78.3%at 2022-05-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio74.2%at 2022-02-28Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio75.3%at 2021-05-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 440
ItemContextValueUnit
Other comprehensive income IFRSPrior1YTDDuration_ShareCapitalIFRSMember-JPY
Other comprehensive income IFRSPrior1YTDDuration_CapitalSurplusIFRSMember-JPY
Other comprehensive income IFRSPrior1YTDDuration_TreasurySharesIFRSMember-JPY
Other comprehensive income IFRSPrior1YTDDuration_OtherComponentsOfEquityIFRSMember-1345000JPY
Other comprehensive income IFRSPrior1YTDDuration_RetainedEarningsIFRSMember-JPY
Other comprehensive income IFRSPrior1YTDDuration_EquityAttributableToOwnersOfParentIFRSMember-1345000JPY
Other comprehensive income IFRSPrior1YTDDuration_NonControllingInterestsIFRSMember-2000JPY
Other comprehensive income IFRSPrior1YTDDuration-1347000JPY
Comprehensive income IFRSPrior1YTDDuration_ShareCapitalIFRSMember-JPY
Comprehensive income IFRSPrior1YTDDuration_CapitalSurplusIFRSMember-JPY
Comprehensive income IFRSPrior1YTDDuration_TreasurySharesIFRSMember-JPY
Comprehensive income IFRSPrior1YTDDuration_OtherComponentsOfEquityIFRSMember-1345000JPY
Comprehensive income IFRSPrior1YTDDuration_RetainedEarningsIFRSMember-26105000JPY
Comprehensive income IFRSPrior1YTDDuration_EquityAttributableToOwnersOfParentIFRSMember-27450000JPY
Comprehensive income IFRSPrior1YTDDuration_NonControllingInterestsIFRSMember-1206000JPY
Comprehensive income IFRSPrior1YTDDuration-28656000JPY
Dividends ss IFRSPrior1YTDDuration_ShareCapitalIFRSMember-JPY
Dividends ss IFRSPrior1YTDDuration_CapitalSurplusIFRSMember-JPY
Dividends ss IFRSPrior1YTDDuration_TreasurySharesIFRSMember-JPY
Dividends ss IFRSPrior1YTDDuration_OtherComponentsOfEquityIFRSMember-JPY
Dividends ss IFRSPrior1YTDDuration_RetainedEarningsIFRSMember-JPY
Dividends ss IFRSPrior1YTDDuration_EquityAttributableToOwnersOfParentIFRSMember-JPY
Dividends ss IFRSPrior1YTDDuration_NonControllingInterestsIFRSMember-JPY
Dividends ss IFRSPrior1YTDDuration-JPY
Total transactions with owners IFRSPrior1YTDDuration_ShareCapitalIFRSMember-JPY
Total transactions with owners IFRSPrior1YTDDuration_CapitalSurplusIFRSMember-JPY
Total transactions with owners IFRSPrior1YTDDuration_TreasurySharesIFRSMember-JPY
Total transactions with owners IFRSPrior1YTDDuration_OtherComponentsOfEquityIFRSMember-JPY
Total transactions with owners IFRSPrior1YTDDuration_RetainedEarningsIFRSMember-JPY
Total transactions with owners IFRSPrior1YTDDuration_EquityAttributableToOwnersOfParentIFRSMember-JPY
Total transactions with owners IFRSPrior1YTDDuration_NonControllingInterestsIFRSMember-JPY
Total transactions with owners IFRSPrior1YTDDuration-JPY
Equity IFRSPrior1QuarterInstant_ShareCapitalIFRSMember621038000JPY
Equity IFRSPrior1QuarterInstant_CapitalSurplusIFRSMember1554687000JPY
Equity IFRSPrior1QuarterInstant_TreasurySharesIFRSMember-30544000JPY
Equity IFRSPrior1QuarterInstant_OtherComponentsOfEquityIFRSMember-16586000JPY
Equity IFRSPrior1QuarterInstant_RetainedEarningsIFRSMember594989000JPY
Equity IFRSPrior1QuarterInstant_EquityAttributableToOwnersOfParentIFRSMember2723583000JPY
Equity IFRSPrior1QuarterInstant_NonControllingInterestsIFRSMember-27710000JPY
Equity IFRSPrior1QuarterInstant2695873000JPY
Equity IFRSPrior1YearInstant_ShareCapitalIFRSMember45000000JPY
Equity IFRSPrior1YearInstant_CapitalSurplusIFRSMember2009308000JPY
Equity IFRSPrior1YearInstant_TreasurySharesIFRSMember-90185000JPY
Equity IFRSPrior1YearInstant_OtherComponentsOfEquityIFRSMember-18486000JPY
Equity IFRSPrior1YearInstant_RetainedEarningsIFRSMember948930000JPY
Equity IFRSPrior1YearInstant_EquityAttributableToOwnersOfParentIFRSMember2894567000JPY
Equity IFRSPrior1YearInstant_NonControllingInterestsIFRSMember-28136000JPY
Equity IFRSPrior1YearInstant2866430000JPY
Profit loss IFRSCurrentYTDDuration_ShareCapitalIFRSMember-JPY
Profit loss IFRSCurrentYTDDuration_CapitalSurplusIFRSMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-02-28pass rounding
balance sheet identityconsolidated 2022-05-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2021-05-31pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2022-05-31pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2021-05-31pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2022-05-31pass
statement vs summary · revenueconsolidated 2021-03-01/2021-05-31pass
statement vs summary · revenueconsolidated 2022-03-01/2022-05-31pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2022-05-31pass