Quarterly report · Q1
6551.TEDINET S100SW8H
Period2023-10-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.9bn | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥15.0bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥124m | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥43m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥124m | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥448m | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥43m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥122m | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥43m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥78m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥132m | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥33m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥78m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥23m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥4.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥813m | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥9.03 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.46 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.92 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥8.91 | 2023-10-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥15.25 | 2022-10-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥3.85 | 2022-10-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 32.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-10-01 → 2023-12-31 | ¥475m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-10-01 → 2023-12-31 | ¥552,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥474m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-10-01 → 2023-12-31 | ¥113m |
| jpcrp040300-q1r_E33272-000Human Capital Businessreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥3.1bn |
| jpcrp040300-q1r_E33272-000Human Capital Businessreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥2.9bn |
| jpcrp040300-q1r_E33272-000Human Capital Businessreportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥114m |
| jpcrp040300-q1r_E33272-000Human Capital Businessreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥40m |
| jpcrp040300-q1r_E33272-000Stuffing Businessreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥950m |
| jpcrp040300-q1r_E33272-000Stuffing Businessreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥937m |
| jpcrp040300-q1r_E33272-000Stuffing Businessreportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥13m |
| jpcrp040300-q1r_E33272-000Stuffing Businessreportable segment | segment profit | 2023-10-01 → 2023-12-31 | −¥28m |
| —segment total | revenue | 2023-10-01 → 2023-12-31 | ¥4.0bn |
| —segment total | revenue external | 2023-10-01 → 2023-12-31 | ¥3.9bn |
| —segment total | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥127m |
| —segment total | segment profit | 2023-10-01 → 2023-12-31 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-10-01 → 2023-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-10-01 → 2023-12-31 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥602m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2023-12-31 | ¥124m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2022-12-31 | ¥283m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2022-12-31 | ¥791,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥282m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2022-12-31 | ¥8m |
| jpcrp040300-q1r_E33272-000Human Capital Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥2.8bn |
| jpcrp040300-q1r_E33272-000Human Capital Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q1r_E33272-000Human Capital Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥77m |
| jpcrp040300-q1r_E33272-000Human Capital Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥71m |
| jpcrp040300-q1r_E33272-000Stuffing Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥789m |
| jpcrp040300-q1r_E33272-000Stuffing Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥771m |
| jpcrp040300-q1r_E33272-000Stuffing Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥18m |
| jpcrp040300-q1r_E33272-000Stuffing Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥35m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥3.6bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥3.5bn |
| —segment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥95m |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥35m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥377m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥43m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 324
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 471962000 | JPY |
| Other cl | CurrentQuarterInstant | 354706000 | JPY |
| Current liabilities | Prior1YearInstant | 2209724000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2570728000 | JPY |
| Long term loans payable | Prior1YearInstant | 395029000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 299548000 | JPY |
| Other ncl | Prior1YearInstant | 316688000 | JPY |
| Other ncl | CurrentQuarterInstant | 301693000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 711717000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 601241000 | JPY |
| Liabilities | Prior1YearInstant | 2921442000 | JPY |
| Liabilities | CurrentQuarterInstant | 3171970000 | JPY |
| Capital stock | Prior1YearInstant | 700576000 | JPY |
| Capital stock | CurrentQuarterInstant | 701080000 | JPY |
| Capital surplus | Prior1YearInstant | 608695000 | JPY |
| Capital surplus | CurrentQuarterInstant | 609199000 | JPY |
| Retained earnings | Prior1YearInstant | 221066000 | JPY |
| Retained earnings | CurrentQuarterInstant | 229921000 | JPY |
| Shareholders equity | Prior1YearInstant | 1530339000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1540201000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -45000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 65000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -45000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 65000 | JPY |
| Non controlling interests | Prior1YearInstant | 102969000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 103248000 | JPY |
| Net assets | Prior1YearInstant | 1633263000 | JPY |
| Net assets | CurrentQuarterInstant | 1643516000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4554706000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4815486000 | JPY |
| Net sales | Prior1YTDDuration | 3517098000 | JPY |
| Net sales | CurrentYTDDuration | 3875810000 | JPY |
| Cost of sales | Prior1YTDDuration | 1860387000 | JPY |
| Cost of sales | CurrentYTDDuration | 2136633000 | JPY |
| Gross profit | Prior1YTDDuration | 1656710000 | JPY |
| Gross profit | CurrentYTDDuration | 1739176000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1613765000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1614688000 | JPY |
| Operating income | Prior1YTDDuration | 42945000 | JPY |
| Operating income | CurrentYTDDuration | 124488000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 13000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 0 | JPY |
| Commission fee noi | Prior1YTDDuration | 1085000 | JPY |
| Commission fee noi | CurrentYTDDuration | 1454000 | JPY |
| Penalty income noi | Prior1YTDDuration | 600000 | JPY |
| Penalty income noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 680000 | JPY |
| Other noi | CurrentYTDDuration | 100000 | JPY |
| Non operating income | Prior1YTDDuration | 2380000 | JPY |
| Non operating income | CurrentYTDDuration | 1555000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |