Quarterly report · Q3
6551.TEDINET S100RPAR
Period2022-10-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.2bn | 2022-10-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥12.7bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.3bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥388m | 2022-10-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥169m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥396m | 2022-10-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥213m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥164m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥399m | 2022-10-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥164m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥255m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥492m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥131m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥252m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥118m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥4.8bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥5.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.7bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥910m | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥29.8 | 2022-10-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.91 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.7 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.41 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.63 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥29.35 | 2022-10-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥56.88 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥15.19 | 2021-10-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 34.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-06-30 | −¥234m |
| Reconciling Itemsreconciling | revenue external | 2022-10-01 → 2023-06-30 | ¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-06-30 | −¥237m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-06-30 | −¥16m |
| jpcrp040300-q3r_E33272-000Human Capital Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥8.6bn |
| jpcrp040300-q3r_E33272-000Human Capital Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥8.4bn |
| jpcrp040300-q3r_E33272-000Human Capital Businessreportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥192m |
| jpcrp040300-q3r_E33272-000Human Capital Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥428m |
| jpcrp040300-q3r_E33272-000Stuffing Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥2.8bn |
| jpcrp040300-q3r_E33272-000Stuffing Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥2.7bn |
| jpcrp040300-q3r_E33272-000Stuffing Businessreportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥45m |
| jpcrp040300-q3r_E33272-000Stuffing Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | −¥25m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2023-06-30 | ¥11.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2023-06-30 | ¥11.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥237m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2023-06-30 | ¥403m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥70m |
| Reconciling Itemsreconciling | revenue external | 2021-10-01 → 2022-06-30 | ¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥76m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | ¥13m |
| jpcrp040300-q3r_E33272-000Human Capital Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥7.5bn |
| jpcrp040300-q3r_E33272-000Human Capital Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥7.5bn |
| jpcrp040300-q3r_E33272-000Human Capital Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥35m |
| jpcrp040300-q3r_E33272-000Human Capital Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥169m |
| jpcrp040300-q3r_E33272-000Stuffing Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q3r_E33272-000Stuffing Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q3r_E33272-000Stuffing Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥41m |
| jpcrp040300-q3r_E33272-000Stuffing Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-06-30 | ¥9.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2022-06-30 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥76m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2022-06-30 | ¥156m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| The mutual relief system for the prevention of sme bankruptcies contributions refunded cancellation noi | Prior1YTDDuration | 4808000 | JPY |
| The mutual relief system for the prevention of sme bankruptcies contributions refunded cancellation noi | CurrentYTDDuration | - | JPY |
| Profit on closing of stores noi | Prior1YTDDuration | 5443000 | JPY |
| Profit on closing of stores noi | CurrentYTDDuration | 575000 | JPY |
| Other noi | Prior1YTDDuration | 1245000 | JPY |
| Other noi | CurrentYTDDuration | 4951000 | JPY |
| Non operating income | Prior1YTDDuration | 16070000 | JPY |
| Non operating income | CurrentYTDDuration | 15270000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 8823000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4951000 | JPY |
| Commission fee noe | Prior1YTDDuration | 11307000 | JPY |
| Commission fee noe | CurrentYTDDuration | 759000 | JPY |
| Other noe | Prior1YTDDuration | 634000 | JPY |
| Other noe | CurrentYTDDuration | 803000 | JPY |
| Non operating expenses | Prior1YTDDuration | 20766000 | JPY |
| Non operating expenses | CurrentYTDDuration | 6514000 | JPY |
| Ordinary income | Prior1YTDDuration | 163907000 | JPY |
| Ordinary income | CurrentYTDDuration | 396280000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 15000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 2680000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 2695000 | JPY |
| Income before income taxes | Prior1YTDDuration | 163907000 | JPY |
| Income before income taxes | CurrentYTDDuration | 398975000 | JPY |
| Income taxes current | Prior1YTDDuration | 75560000 | JPY |
| Income taxes current | CurrentYTDDuration | 131129000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -30146000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 15374000 | JPY |
| Income taxes | Prior1YTDDuration | 45414000 | JPY |
| Income taxes | CurrentYTDDuration | 146503000 | JPY |
| Profit loss | Prior1YTDDuration | 118492000 | JPY |
| Profit loss | CurrentYTDDuration | 252471000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -12721000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -2304000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 131214000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 254775000 | JPY |
| Profit loss | Prior1YTDDuration | 118492000 | JPY |
| Profit loss | CurrentYTDDuration | 252471000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 42000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -72000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 42000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -72000 | JPY |
| Comprehensive income | Prior1YTDDuration | 118535000 | JPY |
| Comprehensive income | CurrentYTDDuration | 252399000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 131257000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 254703000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -12721000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -2304000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |