Quarterly report · Q1
6551.TEDINET S100Q8IO
Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.5bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥12.7bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥43m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥13m | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥43m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥213m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12m | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥43m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥12m | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥33m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥492m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥23m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥5m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥4.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥5.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.7bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥848m | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥866m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥3.92 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.7 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.62 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥3.85 | 2022-10-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥56.88 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.62 | 2021-10-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 29.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥107m |
| Reconciling Itemsreconciling | revenue external | 2022-10-01 → 2022-12-31 | ¥791,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥107m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | ¥8m |
| jpcrp040300-q1r_E33272-000Human Capital Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q1r_E33272-000Human Capital Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q1r_E33272-000Human Capital Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥80m |
| jpcrp040300-q1r_E33272-000Human Capital Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥51m |
| jpcrp040300-q1r_E33272-000Stuffing Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥887m |
| jpcrp040300-q1r_E33272-000Stuffing Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥859m |
| jpcrp040300-q1r_E33272-000Stuffing Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥28m |
| jpcrp040300-q1r_E33272-000Stuffing Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥16m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥107m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥35m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2021-12-31 | −¥11m |
| Reconciling Itemsreconciling | revenue external | 2021-10-01 → 2021-12-31 | ¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2021-12-31 | −¥15m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | ¥13m |
| jpcrp040300-q1r_E33272-000Human Capital Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥2.3bn |
| jpcrp040300-q1r_E33272-000Human Capital Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥2.3bn |
| jpcrp040300-q1r_E33272-000Human Capital Businessreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥1m |
| jpcrp040300-q1r_E33272-000Human Capital Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥4m |
| jpcrp040300-q1r_E33272-000Stuffing Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥564m |
| jpcrp040300-q1r_E33272-000Stuffing Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥551m |
| jpcrp040300-q1r_E33272-000Stuffing Businessreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥13m |
| jpcrp040300-q1r_E33272-000Stuffing Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2021-12-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2021-12-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥15m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2021-12-31 | ¥540,000 |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 316
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | Prior1YTDDuration | 1808000 | JPY |
| Non operating income | CurrentYTDDuration | 2380000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2834000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2114000 | JPY |
| Commission fee noe | Prior1YTDDuration | 300000 | JPY |
| Commission fee noe | CurrentYTDDuration | 300000 | JPY |
| Other noe | Prior1YTDDuration | 445000 | JPY |
| Other noe | CurrentYTDDuration | 25000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3580000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2440000 | JPY |
| Ordinary income | Prior1YTDDuration | 11649000 | JPY |
| Ordinary income | CurrentYTDDuration | 42885000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 15000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 15000 | JPY |
| Income before income taxes | Prior1YTDDuration | 11649000 | JPY |
| Income before income taxes | CurrentYTDDuration | 42900000 | JPY |
| Income taxes current | Prior1YTDDuration | 10954000 | JPY |
| Income taxes current | CurrentYTDDuration | 13024000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -4510000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 6794000 | JPY |
| Income taxes | Prior1YTDDuration | 6444000 | JPY |
| Income taxes | CurrentYTDDuration | 19818000 | JPY |
| Profit loss | Prior1YTDDuration | 5204000 | JPY |
| Profit loss | CurrentYTDDuration | 23081000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -93000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -10366000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 5297000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 33448000 | JPY |
| Profit loss | Prior1YTDDuration | 5204000 | JPY |
| Profit loss | CurrentYTDDuration | 23081000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -71000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -45000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -71000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -45000 | JPY |
| Comprehensive income | Prior1YTDDuration | 5133000 | JPY |
| Comprehensive income | CurrentYTDDuration | 23035000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 5226000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 33402000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -93000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -10366000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E33272-000HumanCapitalBusinessReportableSegmentMember | 2254485000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E33272-000StuffingBusinessReportableSegmentMember | 550953000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2805438000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | 3494000 | JPY |
| Revenues from external customers | Prior1YTDDuration | 2808932000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E33272-000HumanCapitalBusinessReportableSegmentMember | 1459000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E33272-000StuffingBusinessReportableSegmentMember | 13115000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 14575000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |