Quarterly report · Q1
6551.TEDINET S100Q8IO
Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.5bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥12.7bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥43m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥13m | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥43m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥213m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12m | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥43m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥12m | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥33m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥492m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥23m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥5m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥4.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥5.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.7bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥848m | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥866m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥3.92 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.7 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.62 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥3.85 | 2022-10-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥56.88 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.62 | 2021-10-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 29.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥107m |
| Reconciling Itemsreconciling | revenue external | 2022-10-01 → 2022-12-31 | ¥791,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥107m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | ¥8m |
| jpcrp040300-q1r_E33272-000Human Capital Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q1r_E33272-000Human Capital Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q1r_E33272-000Human Capital Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥80m |
| jpcrp040300-q1r_E33272-000Human Capital Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥51m |
| jpcrp040300-q1r_E33272-000Stuffing Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥887m |
| jpcrp040300-q1r_E33272-000Stuffing Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥859m |
| jpcrp040300-q1r_E33272-000Stuffing Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥28m |
| jpcrp040300-q1r_E33272-000Stuffing Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥16m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥107m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥35m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2021-12-31 | −¥11m |
| Reconciling Itemsreconciling | revenue external | 2021-10-01 → 2021-12-31 | ¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2021-12-31 | −¥15m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | ¥13m |
| jpcrp040300-q1r_E33272-000Human Capital Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥2.3bn |
| jpcrp040300-q1r_E33272-000Human Capital Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥2.3bn |
| jpcrp040300-q1r_E33272-000Human Capital Businessreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥1m |
| jpcrp040300-q1r_E33272-000Human Capital Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥4m |
| jpcrp040300-q1r_E33272-000Stuffing Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥564m |
| jpcrp040300-q1r_E33272-000Stuffing Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥551m |
| jpcrp040300-q1r_E33272-000Stuffing Businessreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥13m |
| jpcrp040300-q1r_E33272-000Stuffing Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2021-12-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2021-12-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥15m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2021-12-31 | ¥540,000 |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 316
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)RSM清和監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)坂 井 浩 史 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)福 井 剛 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 2808932000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 3517098000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 12721982000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 11649000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 42885000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 213086000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 5297000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 33448000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 491663000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 5133000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 23035000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 468759000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 848098000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 1513929000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 1536524000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 4851831000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 4854227000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 5209449000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 0.62 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 3.92 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 57.70 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 0.62 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 3.85 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 56.88 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.1738 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.2928 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.2752 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 8550992 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 8554022 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 8550992 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 8554022 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 85348 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 8534800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 5392 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 8540192 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 85348 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | - |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |