Quarterly report · Q3
6551.TEDINET S100P1CM
Period2021-10-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.3bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥11.0bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.4bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥169m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥162m | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥164m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥99m | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥153m | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥164m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥331m | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥131m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥213m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥292m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥118m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥295m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥5.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.8bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥843m | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥766m | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥871m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥693m | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.41 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.63 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.53 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-37.2 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.18 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥15.19 | 2021-10-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 21.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥71m |
| Reconciling Itemsreconciling | revenue external | 2021-10-01 → 2022-06-30 | ¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥77m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q3r_E33272-000Human Capital Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥7.5bn |
| jpcrp040300-q3r_E33272-000Human Capital Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥7.5bn |
| jpcrp040300-q3r_E33272-000Human Capital Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥35m |
| jpcrp040300-q3r_E33272-000Human Capital Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥170m |
| jpcrp040300-q3r_E33272-000Stuffing Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q3r_E33272-000Stuffing Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q3r_E33272-000Stuffing Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥42m |
| jpcrp040300-q3r_E33272-000Stuffing Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥14m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-06-30 | ¥9.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2022-06-30 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥77m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2022-06-30 | ¥156m |
| Reconciling Itemsreconciling | revenue | 2020-10-01 → 2021-06-30 | −¥58m |
| Reconciling Itemsreconciling | revenue external | 2020-10-01 → 2021-06-30 | ¥27m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-10-01 → 2021-06-30 | −¥85m |
| Reconciling Itemsreconciling | segment profit | 2020-10-01 → 2021-06-30 | ¥29m |
| jpcrp040300-q3r_E33272-000Human Capital Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥6.2bn |
| jpcrp040300-q3r_E33272-000Human Capital Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥6.2bn |
| jpcrp040300-q3r_E33272-000Human Capital Businessreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥46m |
| jpcrp040300-q3r_E33272-000Human Capital Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | −¥143m |
| jpcrp040300-q3r_E33272-000Stuffing Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥2.2bn |
| jpcrp040300-q3r_E33272-000Stuffing Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥2.2bn |
| jpcrp040300-q3r_E33272-000Stuffing Businessreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥40m |
| jpcrp040300-q3r_E33272-000Stuffing Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | −¥48m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-10-01 → 2021-06-30 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-10-01 → 2021-06-30 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥85m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-10-01 → 2021-06-30 | −¥191m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 346
| Item | Context | Value | Unit |
|---|---|---|---|
| Commission fee noi | Prior1YTDDuration | 4094000 | JPY |
| Commission fee noi | CurrentYTDDuration | 2739000 | JPY |
| Penalty income noi | Prior1YTDDuration | - | JPY |
| Penalty income noi | CurrentYTDDuration | 1310000 | JPY |
| The mutual relief system for the prevention of sme bankruptcies contributions refunded cancellation noi | Prior1YTDDuration | - | JPY |
| The mutual relief system for the prevention of sme bankruptcies contributions refunded cancellation noi | CurrentYTDDuration | 4808000 | JPY |
| Profit on closing of stores noi | Prior1YTDDuration | - | JPY |
| Profit on closing of stores noi | CurrentYTDDuration | 5443000 | JPY |
| Other noi | Prior1YTDDuration | 5148000 | JPY |
| Other noi | CurrentYTDDuration | 1325000 | JPY |
| Non operating income | Prior1YTDDuration | 33651000 | JPY |
| Non operating income | CurrentYTDDuration | 16070000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 12672000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 8823000 | JPY |
| Commission fee noe | Prior1YTDDuration | 6505000 | JPY |
| Commission fee noe | CurrentYTDDuration | 11307000 | JPY |
| Other noe | Prior1YTDDuration | 5298000 | JPY |
| Other noe | CurrentYTDDuration | 634000 | JPY |
| Non operating expenses | Prior1YTDDuration | 24477000 | JPY |
| Non operating expenses | CurrentYTDDuration | 20766000 | JPY |
| Ordinary income | Prior1YTDDuration | -152837000 | JPY |
| Ordinary income | CurrentYTDDuration | 163907000 | JPY |
| Gain on cancellation of lease asset ei | Prior1YTDDuration | 4950000 | JPY |
| Gain on cancellation of lease asset ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 4950000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 1833000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Loss on sales of stocks of subsidiaries and affiliates el | Prior1YTDDuration | 173791000 | JPY |
| Loss on sales of stocks of subsidiaries and affiliates el | CurrentYTDDuration | - | JPY |
| Other el | Prior1YTDDuration | 7732000 | JPY |
| Other el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 183357000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | -331243000 | JPY |
| Income before income taxes | CurrentYTDDuration | 163907000 | JPY |
| Income taxes current | Prior1YTDDuration | 32017000 | JPY |
| Income taxes current | CurrentYTDDuration | 75560000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -68388000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -30146000 | JPY |
| Income taxes | Prior1YTDDuration | -36370000 | JPY |
| Income taxes | CurrentYTDDuration | 45414000 | JPY |
| Profit loss | Prior1YTDDuration | -294873000 | JPY |
| Profit loss | CurrentYTDDuration | 118492000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -2786000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -12721000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -292086000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 131214000 | JPY |
| Profit loss | Prior1YTDDuration | -294873000 | JPY |
| Profit loss | CurrentYTDDuration | 118492000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |