Half-year report · Q2
6550.TEDINET S100UOKN
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥508m | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥930m | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥437m | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | −¥132m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | −¥331m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | −¥130m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥502m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥333m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥130m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥333m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | −¥130m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | −¥503m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥334m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥1.4bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥1.4bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥901m | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥373m | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥503m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥669m | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥132m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥303m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥232m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥18m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥178m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥176m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥46m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥80m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥37m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-9.99 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-38.68 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.66 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 26.2% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.2% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.5% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 13,017,800 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,014,600 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,014,600 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 395
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 900978000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1018239000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 51180000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 51515000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1858510000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1858845000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1416145000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1546105000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -142000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -142000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 493402000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 364112000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 9113000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 8428000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 502516000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 372541000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1403494000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1390780000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 436743000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 507574000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 141860000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 92885000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 294882000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 414688000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 625791000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 546373000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -330908000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -131684000 | JPY |
| Consulting income noi | Prior1YTDDuration_NonConsolidatedMember | 260000 | JPY |
| Consulting income noi | CurrentYTDDuration_NonConsolidatedMember | 3045000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 71000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 154000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 466000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 82000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 798000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 3282000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1989000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1935000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 1037000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 3027000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1935000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -333137000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -130337000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration_NonConsolidatedMember | 657000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 657000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | 168000 | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |