Half-year report · Q2

Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥508m2024-04-01 → 2024-09-30StandaloneNet sales
Revenue¥930m2023-04-01 → 2024-03-31StandaloneNet sales (5-year summary)
Revenue¥437m2023-04-01 → 2023-09-30StandaloneNet sales
Operating income−¥132m2024-04-01 → 2024-09-30StandaloneOperating income
Operating income−¥331m2023-04-01 → 2023-09-30StandaloneOperating income
Ordinary income−¥130m2024-04-01 → 2024-09-30StandaloneOrdinary income
Ordinary income−¥502m2023-04-01 → 2024-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥333m2023-04-01 → 2023-09-30StandaloneOrdinary income
Profit before tax−¥130m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Profit before tax−¥333m2023-04-01 → 2023-09-30StandaloneIncome before income taxes
Net income−¥130m2024-04-01 → 2024-09-30StandaloneProfit loss
Net income−¥503m2023-04-01 → 2024-03-31StandaloneNet income loss (5-year summary)
Net income−¥334m2023-04-01 → 2023-09-30StandaloneProfit loss
Total assets¥1.4bnat 2024-09-30StandaloneAssets
Total assets¥1.4bnat 2024-03-31StandaloneAssets
Total assets¥1.5bnat 2023-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.0bnat 2024-09-30StandaloneLiabilities
Total liabilities¥901mat 2024-03-31StandaloneLiabilities
Net assets / equity¥373mat 2024-09-30StandaloneNet assets
Net assets / equity¥503mat 2024-03-31StandaloneNet assets
Net assets / equity¥669mat 2023-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2024-09-30StandaloneCash and deposits
Cash and deposits¥1.1bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥1.2bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.2bnat 2023-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2023-03-31dStandaloneCash and cash equivalents
Operating cash flow¥132m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥303m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥232m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥18m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow¥178m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥176m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥46m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥80m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥37m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥-9.992024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-38.682023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-25.662023-04-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
Equity ratio26.2%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.5%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued13,017,800at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued13,014,600at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,014,600at 2023-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 395
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)永和監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)佐藤 弘章
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)松下 真
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration_NonConsolidatedMember436743000JPY
Net sales (5-year summary)CurrentYTDDuration_NonConsolidatedMember507574000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember930292000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember-333137000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember-130337000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-502187000JPY
Net income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember-333572000JPY
Net income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember-129960000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-502887000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YTDDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYTDDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)Prior1QuarterInstant_NonConsolidatedMember51180000JPY
Capital stock (5-year summary)CurrentQuarterInstant_NonConsolidatedMember51515000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember51180000JPY
Total number of issued shares (5-year summary)Prior1QuarterInstant_NonConsolidatedMember13014600
Total number of issued shares (5-year summary)CurrentQuarterInstant_NonConsolidatedMember13017800
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember13014600
Class a preferred shares total number of issued shares (5-year summary)Prior1QuarterInstant_NonConsolidatedMember3800
Class a preferred shares total number of issued shares (5-year summary)CurrentQuarterInstant_NonConsolidatedMember3800
Class a preferred shares total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember3800
Net assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember668909000JPY
Net assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember372541000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember502516000JPY
Total assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember1522899000JPY
Total assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember1390780000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1403494000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember-25.66
Basic earnings loss per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-9.99
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-38.68
Diluted earnings per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior1QuarterInstant_NonConsolidatedMember0.435
Equity to asset ratio (5-year summary)CurrentQuarterInstant_NonConsolidatedMember0.262
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.352
Net cash provided by used in operating activities (5-year summary)Prior1YTDDuration_NonConsolidatedMember-232028000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYTDDuration_NonConsolidatedMember131561000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-302529000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YTDDuration_NonConsolidatedMember176495000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYTDDuration_NonConsolidatedMember-17740000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember177967000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2024-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2023-04-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass