Quarterly report · Q1

Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥212m2023-04-01 → 2023-06-30StandaloneNet sales
Revenue¥804m2022-04-01 → 2023-03-31StandaloneNet sales (5-year summary)
Revenue¥180m2022-04-01 → 2022-06-30StandaloneNet sales
Operating income−¥198m2023-04-01 → 2023-06-30StandaloneOperating income
Operating income−¥298m2022-04-01 → 2022-06-30StandaloneOperating income
Ordinary income−¥200m2023-04-01 → 2023-06-30StandaloneOrdinary income
Ordinary income−¥977m2022-04-01 → 2023-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥298m2022-04-01 → 2022-06-30StandaloneOrdinary income
Profit before tax−¥200m2023-04-01 → 2023-06-30StandaloneIncome before income taxes
Profit before tax−¥230m2022-04-01 → 2022-06-30StandaloneIncome before income taxes
Net income−¥200m2023-04-01 → 2023-06-30StandaloneProfit loss
Net income−¥913m2022-04-01 → 2023-03-31StandaloneNet income loss (5-year summary)
Net income−¥231m2022-04-01 → 2022-06-30StandaloneProfit loss
Total assets¥1.7bnat 2023-06-30StandaloneAssets
Total assets¥1.8bnat 2023-03-31StandaloneAssets
Total assets¥2.7bnat 2022-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥859mat 2023-06-30StandaloneLiabilities
Total liabilities¥836mat 2023-03-31StandaloneLiabilities
Net assets / equity¥801mat 2023-06-30StandaloneNet assets
Net assets / equity¥999mat 2023-03-31StandaloneNet assets
Net assets / equity¥1.7bnat 2022-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2023-06-30StandaloneCash and deposits
Cash and deposits¥1.3bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥-15.412023-04-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-70.482022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-17.832022-04-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
Equity ratio48.0%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.4%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued13,014,600at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued12,996,600at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,967,400at 2022-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 264
ItemContextValueUnit
Accounts payable otherPrior1YearInstant_NonConsolidatedMember71837000JPY
Accounts payable otherCurrentQuarterInstant_NonConsolidatedMember72597000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember530000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember132000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember7278000JPY
Deposits receivedCurrentQuarterInstant_NonConsolidatedMember7375000JPY
Other clPrior1YearInstant_NonConsolidatedMember41986000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember85521000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember206569000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember250565000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember629304000JPY
Long term loans payableCurrentQuarterInstant_NonConsolidatedMember608070000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember629304000JPY
Noncurrent liabilitiesCurrentQuarterInstant_NonConsolidatedMember608070000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember835873000JPY
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember858635000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember50730000JPY
Capital stockCurrentQuarterInstant_NonConsolidatedMember51180000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember1858060000JPY
Capital surplusCurrentQuarterInstant_NonConsolidatedMember1858510000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember-913257000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember-1113594000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-142000JPY
Treasury stockCurrentQuarterInstant_NonConsolidatedMember-142000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember995390000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember795953000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember4005000JPY
Subscription rights to sharesCurrentQuarterInstant_NonConsolidatedMember5098000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember999396000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember801052000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember1835270000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember1659687000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember179808000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember212047000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember82349000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember72381000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember97459000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember139665000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember395624000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember337829000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember-298165000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember-198163000JPY
Miscellaneous income noiPrior1YTDDuration_NonConsolidatedMember1376000JPY
Miscellaneous income noiCurrentYTDDuration_NonConsolidatedMember170000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember1376000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember170000JPY
Interest expenses noePrior1YTDDuration_NonConsolidatedMember1531000JPY
Interest expenses noeCurrentYTDDuration_NonConsolidatedMember1014000JPY
Other noePrior1YTDDuration_NonConsolidatedMember-JPY
Other noeCurrentYTDDuration_NonConsolidatedMember1028000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2023-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2023-04-01/2023-06-30pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass