Annual report

Period2021-04-01 → 2022-03-31

Filed2022-06-30

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 141

Metric	Value	Period	Scope	Source row
Revenue	¥1.5bn	2021-04-01 → 2022-03-31	Cons.	Net sales
Revenue	¥2.0bn	2020-04-01 → 2021-03-31	Cons.	Net sales
Revenue	¥6.4bn	2019-04-01 → 2020-03-31^d	Cons.	Net sales (5-year summary)
Revenue	¥6.8bn	2018-04-01 → 2019-03-31^d	Cons.	Net sales (5-year summary)
Revenue	¥6.3bn	2017-04-01 → 2018-03-31^d	Cons.	Net sales (5-year summary)
Operating income	−¥1.2bn	2021-04-01 → 2022-03-31	Cons.	Operating income
Operating income	−¥518m	2020-04-01 → 2021-03-31	Cons.	Operating income
Ordinary income	−¥1.2bn	2021-04-01 → 2022-03-31	Cons.	Ordinary income
Ordinary income	−¥528m	2020-04-01 → 2021-03-31	Cons.	Ordinary income
Ordinary income	−¥479m	2019-04-01 → 2020-03-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥211m	2018-04-01 → 2019-03-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥328m	2017-04-01 → 2018-03-31^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	−¥2.5bn	2021-04-01 → 2022-03-31	Cons.	Income before income taxes
Profit before tax	−¥762m	2020-04-01 → 2021-03-31	Cons.	Income before income taxes
Net income (owners)	−¥2.5bn	2021-04-01 → 2022-03-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	−¥852m	2020-04-01 → 2021-03-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	−¥900m	2019-04-01 → 2020-03-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥260m	2018-04-01 → 2019-03-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥224m	2017-04-01 → 2018-03-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	−¥2.5bn	2021-04-01 → 2022-03-31	Cons.	Profit loss
Net income	−¥852m	2020-04-01 → 2021-03-31	Cons.	Profit loss
Total assets	¥2.9bn	at 2022-03-31	Cons.	Assets
Total assets	¥2.9bn	at 2021-03-31	Cons.	Assets
Total assets	¥3.3bn	at 2020-03-31^d	Cons.	Total assets (5-year summary)
Total assets	¥3.7bn	at 2019-03-31^d	Cons.	Total assets (5-year summary)
Total assets	¥2.7bn	at 2018-03-31^d	Cons.	Total assets (5-year summary)
Total liabilities	¥942m	at 2022-03-31	Cons.	Liabilities
Total liabilities	¥2.6bn	at 2021-03-31	Cons.	Liabilities
Net assets / equity	¥1.9bn	at 2022-03-31	Cons.	Net assets
Net assets / equity	¥330m	at 2021-03-31	Cons.	Net assets
Net assets / equity	¥569m	at 2020-03-31^d	Cons.	Net assets
Net assets / equity	¥1.5bn	at 2019-03-31^d	Cons.	Net assets (5-year summary)
Net assets / equity	¥1.2bn	at 2018-03-31^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥2.2bn	at 2022-03-31	Cons.	Cash and deposits
Cash and deposits	¥1.3bn	at 2021-03-31	Cons.	Cash and deposits
Cash & equivalents	¥2.2bn	at 2022-03-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥1.3bn	at 2021-03-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥1.1bn	at 2020-03-31^d	Cons.	Cash and cash equivalents
Cash & equivalents	¥945m	at 2019-03-31^d	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥522m	at 2018-03-31^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	−¥1.5bn	2021-04-01 → 2022-03-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	−¥102m	2020-04-01 → 2021-03-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	−¥332m	2019-04-01 → 2020-03-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥534m	2018-04-01 → 2019-03-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥194m	2017-04-01 → 2018-03-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥274m	2021-04-01 → 2022-03-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥512m	2020-04-01 → 2021-03-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥322m	2019-04-01 → 2020-03-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥1.1bn	2018-04-01 → 2019-03-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥228m	2017-04-01 → 2018-03-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	¥2.6bn	2021-04-01 → 2022-03-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	¥849m	2020-04-01 → 2021-03-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	¥715m	2019-04-01 → 2020-03-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	¥1.0bn	2018-04-01 → 2019-03-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	¥280m	2017-04-01 → 2018-03-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥-195.79	2021-04-01 → 2022-03-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-81.62	2020-04-01 → 2021-03-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-91.48	2019-04-01 → 2020-03-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥26.48	2018-04-01 → 2019-03-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥23.32	2017-04-01 → 2018-03-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (diluted)	¥24.81	2018-04-01 → 2019-03-31^d	Cons.	Diluted earnings per share (5-year summary)
EPS (diluted)	¥21.76	2017-04-01 → 2018-03-31^d	Cons.	Diluted earnings per share (5-year summary)
Net assets per share	¥-145.96	at 2022-03-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥24.27	at 2021-03-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥55.12	at 2020-03-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥149.94	at 2019-03-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥123.53	at 2018-03-31^d	Cons.	Net assets per share (5-year summary)
Equity ratio	66.4%	at 2022-03-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	10.0%	at 2021-03-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	16.2%	at 2020-03-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	39.2%	at 2019-03-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	45.3%	at 2018-03-31^d	Cons.	Equity to asset ratio (5-year summary)
ROE	17.7%	2018-04-01 → 2019-03-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	18.5%	2017-04-01 → 2018-03-31^d	Cons.	Rate of return on equity (5-year summary)
Employees	150	at 2022-03-31	Cons.	Number of employees
Employees	165	at 2021-03-31	Cons.	Number of employees
Employees	159	at 2020-03-31^d	Cons.	Number of employees
Employees	128	at 2019-03-31^d	Cons.	Number of employees
Employees	98	at 2018-03-31^d	Cons.	Number of employees
Revenue	¥1.5bn	2021-04-01 → 2022-03-31	Standalone	Net sales
Revenue	¥1.4bn	2020-04-01 → 2021-03-31	Standalone	Net sales
Revenue	¥1.8bn	2019-04-01 → 2020-03-31^d	Standalone	Net sales (5-year summary)
Revenue	¥6.2bn	2018-04-01 → 2019-03-31^d	Standalone	Net sales (5-year summary)
Revenue	¥6.2bn	2017-04-01 → 2018-03-31^d	Standalone	Net sales (5-year summary)
Operating income	−¥1.2bn	2021-04-01 → 2022-03-31	Standalone	Operating income
Operating income	−¥78m	2020-04-01 → 2021-03-31	Standalone	Operating income
Ordinary income	−¥1.2bn	2021-04-01 → 2022-03-31	Standalone	Ordinary income
Ordinary income	−¥645m	2020-04-01 → 2021-03-31	Standalone	Ordinary income
Ordinary income	¥29m	2019-04-01 → 2020-03-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥225m	2018-04-01 → 2019-03-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥313m	2017-04-01 → 2018-03-31^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	−¥2.5bn	2021-04-01 → 2022-03-31	Standalone	Income before income taxes
Profit before tax	−¥550m	2020-04-01 → 2021-03-31	Standalone	Income before income taxes
Net income	−¥2.5bn	2021-04-01 → 2022-03-31	Standalone	Profit loss
Net income	−¥652m	2020-04-01 → 2021-03-31	Standalone	Profit loss
Net income	−¥1.1bn	2019-04-01 → 2020-03-31^d	Standalone	Net income loss (5-year summary)
Net income	¥281m	2018-04-01 → 2019-03-31^d	Standalone	Net income loss (5-year summary)
Net income	¥215m	2017-04-01 → 2018-03-31^d	Standalone	Net income loss (5-year summary)
Total assets	¥2.9bn	at 2022-03-31	Standalone	Assets
Total assets	¥2.9bn	at 2021-03-31	Standalone	Assets
Total assets	¥3.4bn	at 2020-03-31^d	Standalone	Total assets (5-year summary)
Total assets	¥3.3bn	at 2019-03-31^d	Standalone	Total assets (5-year summary)
Total assets	¥2.7bn	at 2018-03-31^d	Standalone	Total assets (5-year summary)
Total liabilities	¥942m	at 2022-03-31	Standalone	Liabilities
Total liabilities	¥2.6bn	at 2021-03-31	Standalone	Liabilities
Net assets / equity	¥1.9bn	at 2022-03-31	Standalone	Net assets
Net assets / equity	¥337m	at 2021-03-31	Standalone	Net assets
Net assets / equity	¥363m	at 2020-03-31^d	Standalone	Net assets
Net assets / equity	¥1.5bn	at 2019-03-31^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥1.2bn	at 2018-03-31^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥2.2bn	at 2022-03-31	Standalone	Cash and deposits
Cash and deposits	¥1.3bn	at 2021-03-31	Standalone	Cash and deposits
EPS (basic)	¥-196.22	2021-04-01 → 2022-03-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-62.45	2020-04-01 → 2021-03-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-114.17	2019-04-01 → 2020-03-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥28.61	2018-04-01 → 2019-03-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥22.34	2017-04-01 → 2018-03-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (diluted)	¥26.81	2018-04-01 → 2019-03-31^d	Standalone	Diluted earnings per share (5-year summary)
EPS (diluted)	¥20.84	2017-04-01 → 2018-03-31^d	Standalone	Diluted earnings per share (5-year summary)
Net assets per share	¥-146.09	at 2022-03-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥24.82	at 2021-03-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥34.23	at 2020-03-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥151.11	at 2019-03-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥122.56	at 2018-03-31^d	Standalone	Net assets per share (5-year summary)
Equity ratio	66.4%	at 2022-03-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	10.2%	at 2021-03-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	10.0%	at 2020-03-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	45.5%	at 2019-03-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	45.0%	at 2018-03-31^d	Standalone	Equity to asset ratio (5-year summary)
ROE	18.9%	2018-04-01 → 2019-03-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	23.5%	2017-04-01 → 2018-03-31^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	12,967,400	at 2022-03-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	11,929,800	at 2021-03-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	9,876,400	at 2020-03-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	9,813,200	at 2019-03-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	2,450,100	at 2018-03-31^d	Standalone	Total number of issued shares (5-year summary)
Employees	150	at 2022-03-31	Standalone	Number of employees
Employees	162	at 2021-03-31	Standalone	Number of employees
Employees	71	at 2020-03-31^d	Standalone	Number of employees
Employees	111	at 2019-03-31^d	Standalone	Number of employees
Employees	92	at 2018-03-31^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

All source rows · 1,304

Item	Context	Value	Unit
Net assets	CurrentYearInstant_RetainedEarningsMember	-3900777000	JPY
Net assets	CurrentYearInstant_TreasuryStockMember	-142000	JPY
Net assets	CurrentYearInstant_ShareholdersEquityMember	1920819000	JPY
Net assets	Prior1YearInstant_ForeignCurrencyTranslationAdjustmentMember	-14704000	JPY
Net assets	Prior1YearInstant_ValuationAndTranslationAdjustmentsMember	-14704000	JPY
Net assets	Prior1YearInstant_SubscriptionRightsToSharesMember	40819000	JPY
Net assets	Prior1YearInstant	330293000	JPY
Issuance of new shares	CurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember	－	JPY
Issuance of new shares	CurrentYearDuration_ValuationAndTranslationAdjustmentsMember	－	JPY
Issuance of new shares	CurrentYearDuration_SubscriptionRightsToSharesMember	－	JPY
Issuance of new shares	CurrentYearDuration	4126899000	JPY
Profit loss attributable to owners of parent	CurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember	－	JPY
Profit loss attributable to owners of parent	CurrentYearDuration_ValuationAndTranslationAdjustmentsMember	－	JPY
Profit loss attributable to owners of parent	CurrentYearDuration_SubscriptionRightsToSharesMember	－	JPY
Profit loss attributable to owners of parent	CurrentYearDuration	-2510259000	JPY
Net changes of items other than shareholders equity	CurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember	2835000	JPY
Net changes of items other than shareholders equity	CurrentYearDuration_ValuationAndTranslationAdjustmentsMember	2835000	JPY
Net changes of items other than shareholders equity	CurrentYearDuration_SubscriptionRightsToSharesMember	-17861000	JPY
Net changes of items other than shareholders equity	CurrentYearDuration	-15026000	JPY
Total changes of items during the period	CurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember	2835000	JPY
Total changes of items during the period	CurrentYearDuration_ValuationAndTranslationAdjustmentsMember	2835000	JPY
Total changes of items during the period	CurrentYearDuration_SubscriptionRightsToSharesMember	-17861000	JPY
Total changes of items during the period	CurrentYearDuration	1601614000	JPY
Net assets	CurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember	-11869000	JPY
Net assets	CurrentYearInstant_ValuationAndTranslationAdjustmentsMember	-11869000	JPY
Net assets	CurrentYearInstant_SubscriptionRightsToSharesMember	22958000	JPY
Net assets	CurrentYearInstant	1931908000	JPY
Income before income taxes	Prior1YearDuration	-762024000	JPY
Income before income taxes	CurrentYearDuration	-2533064000	JPY
Depreciation and amortization ope cf	Prior1YearDuration	252828000	JPY
Depreciation and amortization ope cf	CurrentYearDuration	99101000	JPY
Impairment loss ope cf	Prior1YearDuration	237903000	JPY
Impairment loss ope cf	CurrentYearDuration	863025000	JPY
Head office relocation expenses ope cf	Prior1YearDuration	－	JPY
Head office relocation expenses ope cf	CurrentYearDuration	484753000	JPY
Gain on reversal of asset retirement obligations ope cf	Prior1YearDuration	-3643000	JPY
Gain on reversal of asset retirement obligations ope cf	CurrentYearDuration	－	JPY
Increase decrease in allowance for doubtful accounts ope cf	Prior1YearDuration	10000	JPY
Increase decrease in allowance for doubtful accounts ope cf	CurrentYearDuration	54000	JPY
Interest and dividends income ope cf	Prior1YearDuration	-7000	JPY
Interest and dividends income ope cf	CurrentYearDuration	-101000	JPY
Interest expenses ope cf	Prior1YearDuration	11480000	JPY
Interest expenses ope cf	CurrentYearDuration	9706000	JPY
Share based compensation expenses ope cf	Prior1YearDuration	28291000	JPY
Share based compensation expenses ope cf	CurrentYearDuration	9857000	JPY
Loss gain on sales of property plant and equipment ope cf	Prior1YearDuration	-522000	JPY
Loss gain on sales of property plant and equipment ope cf	CurrentYearDuration	－	JPY
Gain on reversal of subscription rights to shares ope cf	Prior1YearDuration	－	JPY
Gain on reversal of subscription rights to shares ope cf	CurrentYearDuration	-12396000	JPY
Decrease increase in notes and accounts receivable trade ope cf	Prior1YearDuration	524901000	JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2021-03-31	pass rounding
balance sheet identity	consolidated 2022-03-31	pass rounding
balance sheet identity	non_consolidated 2021-03-31	pass
balance sheet identity	non_consolidated 2022-03-31	pass rounding
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2020-03-31	pass
statement vs summary · net assets	consolidated 2021-03-31	pass
statement vs summary · net assets	consolidated 2022-03-31	pass
statement vs summary · net assets	non_consolidated 2020-03-31	pass
statement vs summary · net assets	non_consolidated 2021-03-31	pass
statement vs summary · net assets	non_consolidated 2022-03-31	pass
statement vs summary · net income attributable to parent	consolidated 2020-04-01/2021-03-31	pass
statement vs summary · net income attributable to parent	consolidated 2021-04-01/2022-03-31	pass
statement vs summary · operating cash flow	consolidated 2020-04-01/2021-03-31	pass
statement vs summary · operating cash flow	consolidated 2021-04-01/2022-03-31	pass
statement vs summary · revenue	consolidated 2020-04-01/2021-03-31	pass
statement vs summary · revenue	consolidated 2021-04-01/2022-03-31	pass
statement vs summary · revenue	non_consolidated 2020-04-01/2021-03-31	pass
statement vs summary · revenue	non_consolidated 2021-04-01/2022-03-31	pass
statement vs summary · total assets	consolidated 2021-03-31	pass
statement vs summary · total assets	consolidated 2022-03-31	pass
statement vs summary · total assets	non_consolidated 2021-03-31	pass
statement vs summary · total assets	non_consolidated 2022-03-31	pass