Annual report
6549.TEDINET S100YJGW
Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.6bn | 2025-04-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥21.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥18.2bn | 2023-04-01 → 2024-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.9bn | 2022-04-01 → 2023-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.7bn | 2021-04-01 → 2022-03-31v | Cons. | Net sales (5-year summary) |
| Operating income | ¥939m | 2025-04-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥679m | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥968m | 2025-04-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥686m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥575m | 2023-04-01 → 2024-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥478m | 2022-04-01 → 2023-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥102m | 2021-04-01 → 2022-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥924m | 2025-04-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥686m | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥641m | 2025-04-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥496m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥402m | 2023-04-01 → 2024-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥315m | 2022-04-01 → 2023-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5m | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥641m | 2025-04-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥496m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥9.8bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥7.1bn | at 2024-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥5.6bn | at 2023-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥5.2bn | at 2022-03-31v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.9bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥4.8bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.9bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2024-03-31v | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2023-03-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.2bn | at 2022-03-31v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2023-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.1bn | at 2022-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥930m | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥746m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥442m | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥609m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥195m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥480m | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥767m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.7bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥93m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥167m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥180m | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥90m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.2bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥272m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥332m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥231.98 | 2025-04-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.71 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥145.22 | 2023-04-01 → 2024-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.75 | 2022-04-01 → 2023-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.98 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥223.26 | 2025-04-01 → 2026-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥172.42 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥141.65 | 2023-04-01 → 2024-03-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥112.1 | 2022-04-01 → 2023-03-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.93 | 2021-04-01 → 2022-03-31v | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥1,378.39 | at 2026-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,185.97 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,020.42 | at 2024-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥868.37 | at 2023-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥754.62 | at 2022-03-31v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 38.9% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.9% | at 2024-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.9% | at 2023-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2022-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 18.0% | 2025-04-01 → 2026-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 16.1% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 15.3% | 2023-04-01 → 2024-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 14.0% | 2022-04-01 → 2023-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 0.3% | 2021-04-01 → 2022-03-31v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 355 | at 2026-03-31 | Cons. | Number of employees |
| Employees | 327 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 293 | at 2024-03-31v | Cons. | Number of employees |
| Employees | 275 | at 2023-03-31v | Cons. | Number of employees |
| Employees | 269 | at 2022-03-31v | Cons. | Number of employees |
| Revenue | ¥24.2bn | 2025-04-01 → 2026-03-31 | Standalone | Net sales |
| Revenue | ¥19.8bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥17.2bn | 2023-04-01 → 2024-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥16.8bn | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥15.6bn | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Operating income | ¥891m | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | ¥625m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | ¥893m | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥616m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥510m | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥438m | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥131m | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥851m | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥616m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | ¥596m | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | ¥450m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥367m | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥293m | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥54m | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥9.5bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥8.0bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥7.1bn | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥5.6bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥5.2bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥4.7bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.8bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2023-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.2bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2025-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥215.78 | 2025-04-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.01 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥132.55 | 2023-04-01 → 2024-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.73 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.63 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥207.68 | 2025-04-01 → 2026-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥156.23 | 2024-04-01 → 2025-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥129.29 | 2023-04-01 → 2024-03-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥104.2 | 2022-04-01 → 2023-03-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.11 | 2021-04-01 → 2022-03-31v | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥36 | 2025-04-01 → 2026-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥23 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2023-04-01 → 2024-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,342.25 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,166.18 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,017.4 | at 2024-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥877.99 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥772.26 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 39.1% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.3% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.6% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.2% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 17.2% | 2025-04-01 → 2026-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 14.8% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.9% | 2023-04-01 → 2024-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.8% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.6% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 2,851,000 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,849,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,836,000 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,810,000 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,810,000 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 324 | at 2026-03-31 | Standalone | Number of employees |
| Employees | 309 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 278 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 260 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 253 | at 2022-03-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 82
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2026-03-31 | ¥326m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2026-03-31 | −¥25m |
| Reconciling Itemsreconciling | capex | 2025-04-01 → 2026-03-31 | ¥7m |
| Reconciling Itemsreconciling | depreciation | 2025-04-01 → 2026-03-31 | ¥9m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2026-03-31 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2026-03-31 | −¥6m |
| Reconciling Itemsreconciling | segment assets | at 2026-03-31 | ¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2026-03-31 | −¥776m |
| Apparel Businessreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥7m |
| Apparel Businessreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥11m |
| Apparel Businessreportable segment | employees | at 2026-03-31 | 17 pure |
| Apparel Businessreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥1.3bn |
| Apparel Businessreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥1.3bn |
| Apparel Businessreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥5m |
| Apparel Businessreportable segment | segment assets | at 2026-03-31 | ¥840m |
| Apparel Businessreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥68m |
| Direct Mail Businessreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥242m |
| Direct Mail Businessreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥288m |
| Direct Mail Businessreportable segment | employees | at 2026-03-31 | 238 pure |
| Direct Mail Businessreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥23.2bn |
| Direct Mail Businessreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥23.2bn |
| Direct Mail Businessreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥2m |
| Direct Mail Businessreportable segment | segment assets | at 2026-03-31 | ¥6.8bn |
| Direct Mail Businessreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥1.5bn |
| Internet Businessreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥11m |
| Internet Businessreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥4m |
| Internet Businessreportable segment | employees | at 2026-03-31 | 42 pure |
| Internet Businessreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥1.1bn |
| Internet Businessreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥1.1bn |
| Internet Businessreportable segment | segment assets | at 2026-03-31 | ¥448m |
| Internet Businessreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥146m |
| —segment total | capex | 2025-04-01 → 2026-03-31 | ¥261m |
| —segment total | depreciation | 2025-04-01 → 2026-03-31 | ¥303m |
| —segment total | employees | at 2026-03-31 | 297 pure |
| —segment total | revenue | 2025-04-01 → 2026-03-31 | ¥25.6bn |
| —segment total | revenue external | 2025-04-01 → 2026-03-31 | ¥25.6bn |
| —segment total | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥6m |
| —segment total | segment assets | at 2026-03-31 | ¥8.1bn |
| —segment total | segment profit | 2025-04-01 → 2026-03-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2025-04-01 → 2026-03-31 | ¥261m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-04-01 → 2026-03-31 | ¥303m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2026-03-31 | ¥25.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2026-03-31 | ¥25.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2026-03-31 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2026-03-31 | ¥1.7bn |
| Reconciling Itemsreconciling | capex | 2024-04-01 → 2025-03-31 | ¥29m |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | ¥9m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥8m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥8m |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | ¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | −¥653m |
| Apparel Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥11m |
| Apparel Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥10m |
| Apparel Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥1.4bn |
| Apparel Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥1.4bn |
| Apparel Businessreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥1m |
| Apparel Businessreportable segment | segment assets | at 2025-03-31 | ¥803m |
| Apparel Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥52m |
| Direct Mail Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥722m |
| Direct Mail Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥192m |
| Direct Mail Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥18.6bn |
| Direct Mail Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥18.6bn |
| Direct Mail Businessreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥7m |
| Direct Mail Businessreportable segment | segment assets | at 2025-03-31 | ¥5.8bn |
| Direct Mail Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥1.1bn |
| Internet Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥3m |
| Internet Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥4m |
| Internet Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥1.2bn |
| Internet Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥1.2bn |
| Internet Businessreportable segment | segment assets | at 2025-03-31 | ¥202m |
| Internet Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥227m |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥735m |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥206m |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥21.2bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥21.2bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥8m |
| —segment total | segment assets | at 2025-03-31 | ¥6.8bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | ¥1.3bn |
| Direct Mail Businessreportable segment | employees | at 2026-03-31 | 238 pure |
| Internet Businessreportable segment | employees | at 2026-03-31 | 36 pure |
| —segment total | employees | at 2026-03-31 | 274 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,537
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)ふじみ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)渡辺 篤 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)村田 俊祐 | |
| Audit opinion consolidated (text) | FilingDateInstant | Text · Plus | |
| Key audit matters consolidated (text) | FilingDateInstant | Text · Plus | |
| Overview kam consolidated (text) | FilingDateInstant | Text · Plus | |
| Short description kam consolidated | FilingDateInstant_Row1Member | Original text (Japanese)株式会社オリジネーター株式の取得価額の合理性 | |
| Description including reason kam consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Reference kam consolidated | FilingDateInstant_Row1Member | Original text (Japanese)【注記事項】(企業結合等関係) | |
| Auditors response kam consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Other information consolidated (text) | FilingDateInstant | Text · Plus | |
| Fee related information consolidated (text) | FilingDateInstant | Text · Plus | |
| Independent auditors report non consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)ふじみ監査法人 | |
| Cpa1 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)渡辺 篤 | |
| Cpa2 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)村田 俊祐 | |
| Audit opinion non consolidated (text) | FilingDateInstant | Text · Plus | |
| Key audit matters non consolidated (text) | FilingDateInstant | Text · Plus | |
| Overview kam non consolidated (text) | FilingDateInstant | Text · Plus | |
| Short description kam non consolidated | FilingDateInstant_Row1Member | Original text (Japanese)株式会社オリジネーター株式の取得価額の合理性 | |
| Description including reason kam non consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Reference kam non consolidated | FilingDateInstant_Row1Member | Original text (Japanese)【注記事項】(企業結合等関係) | |
| Auditors response kam non consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Other information non consolidated (text) | FilingDateInstant | Text · Plus | |
| Fee related information non consolidated (text) | FilingDateInstant | Text · Plus | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior4YearDuration | 16682982000 | JPY |
| Net sales (5-year summary) | Prior3YearDuration | 17861521000 | JPY |
| Net sales (5-year summary) | Prior2YearDuration | 18207330000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 21155962000 | JPY |
| Net sales (5-year summary) | CurrentYearDuration | 25560205000 | JPY |
| Ordinary income loss (5-year summary) | Prior4YearDuration | 101579000 | JPY |
| Ordinary income loss (5-year summary) | Prior3YearDuration | 477586000 | JPY |
| Ordinary income loss (5-year summary) | Prior2YearDuration | 575128000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 685724000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYearDuration | 967882000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior4YearDuration | 5495000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior3YearDuration | 315060000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior2YearDuration | 402222000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 496106000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYearDuration | 640693000 | JPY |
| Comprehensive income (5-year summary) | Prior4YearDuration | 5495000 | JPY |
| Comprehensive income (5-year summary) | Prior3YearDuration | 315060000 | JPY |
| Comprehensive income (5-year summary) | Prior2YearDuration | 402222000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 496106000 | JPY |
| Comprehensive income (5-year summary) | CurrentYearDuration | 640693000 | JPY |
| Net assets (5-year summary) | Prior4YearInstant | 2162829000 | JPY |
| Net assets (5-year summary) | Prior3YearInstant | 2477850000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant | 2910050000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |