Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 23 passed
Key figures · 132
MetricValuePeriodScopeSource row
Revenue¥17.9bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥16.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥12.2bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥463m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥99m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥478m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥102m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥290m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥451m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥77m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥315m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥192m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥315m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥5m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥5.6bnat 2023-03-31Cons.Assets
Total assets¥5.2bnat 2022-03-31Cons.Assets
Total assets¥4.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.1bnat 2023-03-31Cons.Liabilities
Total liabilities¥3.0bnat 2022-03-31Cons.Liabilities
Net assets / equity¥2.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥2.2bnat 2022-03-31Cons.Net assets
Net assets / equity¥2.2bnat 2021-03-31dCons.Net assets
Net assets / equity¥1.6bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.1bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥615mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥609m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥195m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥386m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥93m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥167m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥675m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥272m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥332m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥191m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥113.752022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.982021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.592018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥112.12022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥1.932021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥72.542018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥868.37at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥754.62at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥633.99at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio42.9%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE14.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE0.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE12.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees275at 2023-03-31Cons.Number of employees
Employees269at 2022-03-31Cons.Number of employees
Employees204at 2019-03-31dCons.Number of employees
Revenue¥16.8bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥15.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥14.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥12.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥439m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥133m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥438m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥131m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥661m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥212m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥299m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥411m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥106m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥293m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥54m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥427m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥102m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥200m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.6bnat 2023-03-31StandaloneAssets
Total assets¥5.2bnat 2022-03-31StandaloneAssets
Total assets¥4.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2023-03-31StandaloneLiabilities
Total liabilities¥3.0bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥2.5bnat 2023-03-31StandaloneNet assets
Net assets / equity¥2.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.2bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥1.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.0bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥758mat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥1.1bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥863mat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥741m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥388m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥122m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥150m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥375m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥3m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥105.732022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.632021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥155.842020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-41.132019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥81.182018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥104.22022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥19.112021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥147.852020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥75.92018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥877.99at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥772.26at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥752.64at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥605.54at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥637.58at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio43.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.2%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE2.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE22.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-6.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,810,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,810,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,810,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,742,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,478,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees260at 2023-03-31StandaloneNumber of employees
Employees253at 2022-03-31StandaloneNumber of employees
Employees242at 2021-03-31dStandaloneNumber of employees
Employees231at 2020-03-31dStandaloneNumber of employees
Employees204at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 73
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥9m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥8m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥8m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥8m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥1.3bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥590m
Apparel Businessreportable segmentcapex2022-04-01 → 2023-03-31¥15m
Apparel Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥2m
Apparel Businessreportable segmentemployeesat 2023-03-3115 pure
Apparel Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥1.1bn
Apparel Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.1bn
Apparel Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥5m
Apparel Businessreportable segmentsegment assetsat 2023-03-31¥706m
Apparel Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥24m
Direct Mail Businessreportable segmentcapex2022-04-01 → 2023-03-31¥85m
Direct Mail Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥110m
Direct Mail Businessreportable segmentemployeesat 2023-03-31188 pure
Direct Mail Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥15.5bn
Direct Mail Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥15.5bn
Direct Mail Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥3m
Direct Mail Businessreportable segmentsegment assetsat 2023-03-31¥3.2bn
Direct Mail Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥842m
Internet Businessreportable segmentcapex2022-04-01 → 2023-03-31¥5m
Internet Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥3m
Internet Businessreportable segmentemployeesat 2023-03-3147 pure
Internet Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥1.3bn
Internet Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.3bn
Internet Businessreportable segmentsegment assetsat 2023-03-31¥388m
Internet Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥187m
—segment totalcapex2022-04-01 → 2023-03-31¥106m
—segment totaldepreciation2022-04-01 → 2023-03-31¥116m
—segment totalemployeesat 2023-03-31250 pure
—segment totalrevenue2022-04-01 → 2023-03-31¥17.9bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥17.9bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥8m
—segment totalsegment assetsat 2023-03-31¥4.3bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.1bn
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥3m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥11m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥3m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥3m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥1.2bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥700m
Apparel Businessreportable segmentcapex2021-04-01 → 2022-03-31¥500,000
Apparel Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥2m
Apparel Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥1.1bn
Apparel Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.1bn
Apparel Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥2m
Apparel Businessreportable segmentsegment assetsat 2022-03-31¥722m
Apparel Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥26m
Direct Mail Businessreportable segmentcapex2021-04-01 → 2022-03-31¥88m
Direct Mail Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥113m
Direct Mail Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥14.0bn
Direct Mail Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥14.0bn
Direct Mail Businessreportable segmentsegment assetsat 2022-03-31¥3.0bn
Direct Mail Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥560m
Internet Businessreportable segmentcapex2021-04-01 → 2022-03-31¥1m
Internet Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥4m
Internet Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥1.6bn
Internet Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.6bn
Internet Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥500,000
Internet Businessreportable segmentsegment assetsat 2022-03-31¥272m
Internet Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥214m
—segment totalcapex2021-04-01 → 2022-03-31¥89m
—segment totaldepreciation2021-04-01 → 2022-03-31¥118m
—segment totalrevenue2021-04-01 → 2022-03-31¥16.7bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥16.7bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥3m
—segment totalsegment assetsat 2022-03-31¥4.0bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥799m
Direct Mail Businessreportable segmentemployeesat 2023-03-31188 pure
Internet Businessreportable segmentemployeesat 2023-03-3147 pure
—segment totalemployeesat 2023-03-31235 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,396
ItemContextValueUnit
Gross profitPrior1YearDuration2774088000JPY
Gross profitCurrentYearDuration2989396000JPY
Advertising expenses sgaPrior1YearDuration474556000JPY
Advertising expenses sgaCurrentYearDuration339056000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration21072000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration-8636000JPY
Bad debts expenses sgaPrior1YearDuration0JPY
Bad debts expenses sgaCurrentYearDuration0JPY
Directors compensations sgaPrior1YearDuration159385000JPY
Directors compensations sgaCurrentYearDuration120190000JPY
Salaries and allowances sgaPrior1YearDuration835712000JPY
Salaries and allowances sgaCurrentYearDuration901168000JPY
Bonuses sgaPrior1YearDuration101421000JPY
Bonuses sgaCurrentYearDuration97716000JPY
Provision for bonuses sgaPrior1YearDuration82003000JPY
Provision for bonuses sgaCurrentYearDuration108206000JPY
Legal welfare expenses sgaPrior1YearDuration160678000JPY
Legal welfare expenses sgaCurrentYearDuration176452000JPY
Depreciation sgaPrior1YearDuration33059000JPY
Depreciation sgaCurrentYearDuration29044000JPY
Amortization of goodwill sgaPrior1YearDuration36258000JPY
Amortization of goodwill sgaCurrentYearDuration23784000JPY
Other sgaPrior1YearDuration771067000JPY
Other sgaCurrentYearDuration739756000JPY
Selling general and administrative expensesPrior1YearDuration2675217000JPY
Selling general and administrative expensesCurrentYearDuration2526739000JPY
Operating incomePrior1YearDuration98871000JPY
Operating incomeCurrentYearDuration462656000JPY
Interest income noiPrior1YearDuration11000JPY
Interest income noiCurrentYearDuration98000JPY
Dividends income noiPrior1YearDuration14000JPY
Dividends income noiCurrentYearDuration14000JPY
Equity in earnings of affiliates noiPrior1YearDuration4368000JPY
Equity in earnings of affiliates noiCurrentYearDuration11639000JPY
Commission fee noiPrior1YearDuration1336000JPY
Commission fee noiCurrentYearDuration1088000JPY
Subsidy income noi bountyPrior1YearDuration1095000JPY
Subsidy income noi bountyCurrentYearDuration2168000JPY
Foreign exchange gains noiPrior1YearDuration1984000JPY
Foreign exchange gains noiCurrentYearDuration4376000JPY
Other noiPrior1YearDuration2610000JPY
Other noiCurrentYearDuration3141000JPY
Non operating incomePrior1YearDuration11420000JPY
Non operating incomeCurrentYearDuration22528000JPY
Interest expenses noePrior1YearDuration6348000JPY
Interest expenses noeCurrentYearDuration5148000JPY
Commission fee noePrior1YearDuration2139000JPY
Commission fee noeCurrentYearDuration2242000JPY
Other noePrior1YearDuration224000JPY
Other noeCurrentYearDuration206000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 23 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass