Quarterly report · Q3
6549.TEDINET S100Q77Q
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥16.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥307m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥49m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥317m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥102m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥51m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥290m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥51m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥190m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥190m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥7m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥5.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥5.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥68.51 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.66 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.98 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.38 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.83 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥67.81 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.93 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥2.3 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 42.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥459m |
| jpcrp040300-q3r_E33247-000Apparel Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥836m |
| jpcrp040300-q3r_E33247-000Apparel Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥833m |
| jpcrp040300-q3r_E33247-000Apparel Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E33247-000Apparel Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥28m |
| jpcrp040300-q3r_E33247-000Direct Mail Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥11.5bn |
| jpcrp040300-q3r_E33247-000Direct Mail Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11.4bn |
| jpcrp040300-q3r_E33247-000Direct Mail Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E33247-000Direct Mail Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥618m |
| jpcrp040300-q3r_E33247-000Internet Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E33247-000Internet Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E33247-000Internet Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥119m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥13.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥13.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥765m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥522m |
| jpcrp040300-q3r_E33247-000Apparel Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥855m |
| jpcrp040300-q3r_E33247-000Apparel Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥854m |
| jpcrp040300-q3r_E33247-000Apparel Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥538,000 |
| jpcrp040300-q3r_E33247-000Apparel Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥26m |
| jpcrp040300-q3r_E33247-000Direct Mail Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥10.2bn |
| jpcrp040300-q3r_E33247-000Direct Mail Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥10.2bn |
| jpcrp040300-q3r_E33247-000Direct Mail Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥384m |
| jpcrp040300-q3r_E33247-000Internet Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E33247-000Internet Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E33247-000Internet Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥500,000 |
| jpcrp040300-q3r_E33247-000Internet Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥161m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥12.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥12.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥570m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 318
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | Prior1YTDDuration | 5497000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3926000 | JPY |
| Commission fee noe | Prior1YTDDuration | 1589000 | JPY |
| Commission fee noe | CurrentYTDDuration | 1693000 | JPY |
| Other noe | Prior1YTDDuration | 325000 | JPY |
| Other noe | CurrentYTDDuration | 23000 | JPY |
| Non operating expenses | Prior1YTDDuration | 7412000 | JPY |
| Non operating expenses | CurrentYTDDuration | 5642000 | JPY |
| Ordinary income | Prior1YTDDuration | 50725000 | JPY |
| Ordinary income | CurrentYTDDuration | 316604000 | JPY |
| Impairment loss el | Prior1YTDDuration | － | JPY |
| Impairment loss el | CurrentYTDDuration | 26878000 | JPY |
| Extraordinary loss | Prior1YTDDuration | － | JPY |
| Extraordinary loss | CurrentYTDDuration | 26878000 | JPY |
| Income before income taxes | Prior1YTDDuration | 50725000 | JPY |
| Income before income taxes | CurrentYTDDuration | 289725000 | JPY |
| Income taxes current | Prior1YTDDuration | 44142000 | JPY |
| Income taxes current | CurrentYTDDuration | 99970000 | JPY |
| Profit loss | Prior1YTDDuration | 6582000 | JPY |
| Profit loss | CurrentYTDDuration | 189755000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 6582000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 189755000 | JPY |
| Profit loss | Prior1YTDDuration | 6582000 | JPY |
| Profit loss | CurrentYTDDuration | 189755000 | JPY |
| Comprehensive income | Prior1YTDDuration | 6582000 | JPY |
| Comprehensive income | CurrentYTDDuration | 189755000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 6582000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 189755000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E33247-000DirectMailBusinessReportableSegmentsMember | 10229699000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E33247-000InternetBusinessReportableSegmentsMember | 1245244000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E33247-000ApparelBusinessReportableSegmentsMember | 854202000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 12329145000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 12329145000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E33247-000DirectMailBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E33247-000InternetBusinessReportableSegmentsMember | 500000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E33247-000ApparelBusinessReportableSegmentsMember | 538000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 1038000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -1038000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E33247-000DirectMailBusinessReportableSegmentsMember | 10229699000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E33247-000InternetBusinessReportableSegmentsMember | 1245744000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E33247-000ApparelBusinessReportableSegmentsMember | 854740000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 12330183000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -1038000 | JPY |
| Net sales | Prior1YTDDuration | 12329145000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |