Half-year report · HY
6548.TEDINET S100XMCJ
Period2025-07-01 → 2025-12-31
Filed2026-02-19
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100XL10. Amended by S100XMD0 (2026-02-19).
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2025-07-01 → 2025-12-31 | Cons. | Net sales |
| Revenue | ¥3.7bn | 2024-07-01 → 2025-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2024-07-01 → 2024-12-31 | Cons. | Net sales |
| Operating income | ¥20m | 2025-07-01 → 2025-12-31 | Cons. | Operating income |
| Operating income | −¥31m | 2024-07-01 → 2024-12-31 | Cons. | Operating income |
| Ordinary income | ¥22m | 2025-07-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥108m | 2024-07-01 → 2025-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥31m | 2024-07-01 → 2024-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥357m | 2025-07-01 → 2025-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥31m | 2024-07-01 → 2024-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥350m | 2025-07-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥768m | 2024-07-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥37m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥351m | 2025-07-01 → 2025-12-31 | Cons. | Profit loss |
| Net income | −¥35m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss |
| Total assets | ¥2.5bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥3.6bn | at 2024-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.1bn | at 2025-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥976m | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥620m | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2024-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2024-06-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.3bn | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥128m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥164m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥246m | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥87,000 | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥10,000 | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥17.71 | 2025-07-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-38.86 | 2024-07-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.89 | 2024-07-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥17.68 | 2025-07-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 37.1% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.8% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.5% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 455
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant | 22909000 | JPY |
| Other ncl | InterimInstant | 22906000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 535378000 | JPY |
| Noncurrent liabilities | InterimInstant | 535413000 | JPY |
| Liabilities | Prior1YearInstant | 3101254000 | JPY |
| Liabilities | InterimInstant | 1552282000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | InterimInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 2011108000 | JPY |
| Capital surplus | InterimInstant | 2011108000 | JPY |
| Retained earnings | Prior1YearInstant | -1527356000 | JPY |
| Retained earnings | InterimInstant | -1177404000 | JPY |
| Treasury stock | Prior1YearInstant | -128000 | JPY |
| Treasury stock | InterimInstant | -128000 | JPY |
| Shareholders equity | Prior1YearInstant | 583623000 | JPY |
| Shareholders equity | InterimInstant | 933575000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 4762000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 3696000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 4762000 | JPY |
| Valuation and translation adjustments | InterimInstant | 3696000 | JPY |
| Non controlling interests | Prior1YearInstant | 31290000 | JPY |
| Non controlling interests | InterimInstant | 38860000 | JPY |
| Net assets | Prior1YearInstant | 619677000 | JPY |
| Net assets | InterimInstant | 976132000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3720931000 | JPY |
| Liabilities and net assets | InterimInstant | 2528415000 | JPY |
| Net sales | Prior1InterimDuration | 1830606000 | JPY |
| Net sales | InterimDuration | 2814237000 | JPY |
| Cost of sales | Prior1InterimDuration | 1375902000 | JPY |
| Cost of sales | InterimDuration | 2205319000 | JPY |
| Gross profit | Prior1InterimDuration | 454704000 | JPY |
| Gross profit | InterimDuration | 608917000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 486176000 | JPY |
| Selling general and administrative expenses | InterimDuration | 588823000 | JPY |
| Operating income | Prior1InterimDuration | -31472000 | JPY |
| Operating income | InterimDuration | 20094000 | JPY |
| Interest income noi | Prior1InterimDuration | 555000 | JPY |
| Interest income noi | InterimDuration | 2723000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | 1440000 | JPY |
| Foreign exchange gains noi | InterimDuration | 894000 | JPY |
| Commission fee noi | Prior1InterimDuration | 1626000 | JPY |
| Commission fee noi | InterimDuration | 1876000 | JPY |
| Compensation income noi | Prior1InterimDuration | 15000 | JPY |
| Compensation income noi | InterimDuration | － | JPY |
| Other noi | Prior1InterimDuration | 58000 | JPY |
| Other noi | InterimDuration | 281000 | JPY |
| Non operating income | Prior1InterimDuration | 3696000 | JPY |
| Non operating income | InterimDuration | 5774000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 2268000 | JPY |
| Interest expenses noe | InterimDuration | 2268000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |