Quarterly report · Q3

Period2023-04-01 → 2023-12-31
Filed2025-10-31
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amends S100SUO3. Amended by S100WY45 (2025-10-31).

Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥2.0bn2023-04-01 → 2023-12-31Cons.Net sales
Revenue¥1.3bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥769m2022-04-01 → 2022-12-31Cons.Net sales
Operating income−¥211m2023-04-01 → 2023-12-31Cons.Operating income
Operating income−¥733m2022-04-01 → 2022-12-31Cons.Operating income
Ordinary income−¥253m2023-04-01 → 2023-12-31Cons.Ordinary income
Ordinary income−¥910m2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥747m2022-04-01 → 2022-12-31Cons.Ordinary income
Profit before tax−¥279m2023-04-01 → 2023-12-31Cons.Income before income taxes
Profit before tax−¥828m2022-04-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)−¥288m2023-04-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.0bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥830m2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income−¥287m2023-04-01 → 2023-12-31Cons.Profit loss
Net income−¥835m2022-04-01 → 2022-12-31Cons.Profit loss
Total assets¥3.6bnat 2023-12-31Cons.Assets
Total assets¥1.8bnat 2023-03-31Cons.Assets
Total assets¥2.0bnat 2022-12-31Cons.Total assets (5-year summary)
Total liabilities¥2.0bnat 2023-12-31Cons.Liabilities
Total liabilities¥3.7bnat 2023-03-31Cons.Liabilities
Net assets / equity¥1.5bnat 2023-12-31Cons.Net assets
Net assets / equity−¥1.8bnat 2023-03-31Cons.Net assets
Net assets / equity−¥1.6bnat 2022-12-31Cons.Net assets (5-year summary)
Cash and deposits¥2.5bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥828mat 2023-03-31Cons.Cash and deposits
EPS (basic)¥-23.32023-04-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.542023-10-01 → 2023-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-153.912022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-128.852022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-28.252022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio42.1%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio-100.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio-82.0%at 2022-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 310
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member35700
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0036
Number of shares held in own name treasury shares etcCurrentQuarterInstant35700
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant35700
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0036
Number of male directors and other officersFilingDateInstant5
Number of female directors and other officersFilingDateInstant3
Ratio of female directors and other officersFilingDateInstant0.375
Cash and depositsPrior1YearInstant827908000JPY
Cash and depositsCurrentQuarterInstant2488097000JPY
Accounts receivable tradePrior1YearInstant223056000JPY
Accounts receivable tradeCurrentQuarterInstant230726000JPY
Accounts receivable installmentPrior1YearInstant1912000JPY
Accounts receivable installmentCurrentQuarterInstant390000JPY
Travel advance payments caPrior1YearInstant356119000JPY
Travel advance payments caCurrentQuarterInstant497542000JPY
Accounts receivable otherPrior1YearInstant6879000JPY
Accounts receivable otherCurrentQuarterInstant5098000JPY
Other caPrior1YearInstant117217000JPY
Other caCurrentQuarterInstant73370000JPY
Allowance for doubtful accounts caPrior1YearInstant-1124000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-954000JPY
Current assetsPrior1YearInstant1531970000JPY
Current assetsCurrentQuarterInstant3294271000JPY
Property plant and equipmentPrior1YearInstant0JPY
Property plant and equipmentCurrentQuarterInstant0JPY
Intangible assetsPrior1YearInstant0JPY
Intangible assetsCurrentQuarterInstant0JPY
Long term loans receivablePrior1YearInstant4876000JPY
Long term loans receivableCurrentQuarterInstant4876000JPY
Guarantee deposits ioaPrior1YearInstant200130000JPY
Guarantee deposits ioaCurrentQuarterInstant189425000JPY
Long term accounts receivable otherPrior1YearInstant299037000JPY
Long term accounts receivable otherCurrentQuarterInstant299037000JPY
Other ioaPrior1YearInstant115344000JPY
Other ioaCurrentQuarterInstant78388000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-305688000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-305688000JPY
Investments and other assetsPrior1YearInstant313699000JPY
Investments and other assetsCurrentQuarterInstant266039000JPY
Noncurrent assetsPrior1YearInstant313699000JPY
Noncurrent assetsCurrentQuarterInstant266039000JPY
AssetsPrior1YearInstant1845670000JPY
AssetsCurrentQuarterInstant3560310000JPY
Accounts payable tradePrior1YearInstant81517000JPY
Accounts payable tradeCurrentQuarterInstant122405000JPY
Short term loans payablePrior1YearInstant1799000000JPY
Short term loans payableCurrentQuarterInstant-JPY
Accounts payable otherPrior1YearInstant72409000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-04-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass