Quarterly report · Q2

Period2022-04-01 → 2022-09-30
Filed2025-10-31
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amends S100PMJ1.

Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥507m2022-04-01 → 2022-09-30Cons.Net sales
Revenue¥1.1bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥398m2021-04-01 → 2021-09-30Cons.Net sales
Operating income−¥551m2022-04-01 → 2022-09-30Cons.Operating income
Operating income−¥692m2021-04-01 → 2021-09-30Cons.Operating income
Ordinary income−¥556m2022-04-01 → 2022-09-30Cons.Ordinary income
Ordinary income−¥1.3bn2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥719m2021-04-01 → 2021-09-30Cons.Ordinary income
Profit before tax−¥626m2022-04-01 → 2022-09-30Cons.Income before income taxes
Profit before tax−¥820m2021-04-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)−¥627m2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.6bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥823m2021-04-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income−¥631m2022-04-01 → 2022-09-30Cons.Profit loss
Net income−¥824m2021-04-01 → 2021-09-30Cons.Profit loss
Total assets¥2.3bnat 2022-09-30Cons.Assets
Total assets¥3.7bnat 2022-03-31Cons.Assets
Total assets¥4.6bnat 2021-09-30Cons.Total assets (5-year summary)
Total liabilities¥4.3bnat 2022-09-30Cons.Liabilities
Total liabilities¥5.4bnat 2022-03-31Cons.Liabilities
Net assets / equity−¥2.0bnat 2022-09-30Cons.Net assets
Net assets / equity−¥1.7bnat 2022-03-31Cons.Net assets
Net assets / equity−¥1.0bnat 2021-09-30Cons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2022-09-30Cons.Cash and deposits
Cash and deposits¥2.8bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥754mat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2021-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2021-03-31vCons.Cash and cash equivalents
Operating cash flow−¥882m2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥956m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥469m2021-04-01 → 2021-09-30Cons.Net cash provided by used in operating activities
Investing cash flow¥873m2022-04-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥92m2021-04-01 → 2021-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥659m2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥444m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥813m2021-04-01 → 2021-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-104.182022-04-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-47.322022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-276.912021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-151.182021-04-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-69.262021-07-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio-89.6%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio-48.5%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio-22.4%at 2021-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 459
ItemContextValueUnit
Other noiCurrentYTDDuration9589000JPY
Non operating incomePrior1YTDDuration12323000JPY
Non operating incomeCurrentYTDDuration17602000JPY
Interest expenses noePrior1YTDDuration26538000JPY
Interest expenses noeCurrentYTDDuration21723000JPY
Guarantee commission noePrior1YTDDuration580000JPY
Guarantee commission noeCurrentYTDDuration497000JPY
Foreign exchange losses noePrior1YTDDuration319000JPY
Foreign exchange losses noeCurrentYTDDuration-JPY
Commission fee noePrior1YTDDuration3719000JPY
Commission fee noeCurrentYTDDuration454000JPY
Other noePrior1YTDDuration7894000JPY
Other noeCurrentYTDDuration67000JPY
Non operating expensesPrior1YTDDuration39053000JPY
Non operating expensesCurrentYTDDuration22743000JPY
Ordinary incomePrior1YTDDuration-718504000JPY
Ordinary incomeCurrentYTDDuration-555648000JPY
Gain on sales of noncurrent assets eiPrior1YTDDuration-JPY
Gain on sales of noncurrent assets eiCurrentYTDDuration2080000JPY
Extraordinary incomePrior1YTDDuration-JPY
Extraordinary incomeCurrentYTDDuration2080000JPY
Loss on retirement of noncurrent assets elPrior1YTDDuration-JPY
Loss on retirement of noncurrent assets elCurrentYTDDuration0JPY
Impairment loss elPrior1YTDDuration61132000JPY
Impairment loss elCurrentYTDDuration72497000JPY
System outage response costs elPrior1YTDDuration39913000JPY
System outage response costs elCurrentYTDDuration-JPY
Extraordinary lossPrior1YTDDuration101046000JPY
Extraordinary lossCurrentYTDDuration72497000JPY
Income before income taxesPrior1YTDDuration-819550000JPY
Income before income taxesCurrentYTDDuration-626064000JPY
Income taxes currentPrior1YTDDuration4294000JPY
Income taxes currentCurrentYTDDuration5159000JPY
Income taxesPrior1YTDDuration4294000JPY
Income taxesCurrentYTDDuration5159000JPY
Profit lossPrior1YTDDuration-823845000JPY
Profit lossCurrentYTDDuration-631224000JPY
Profit loss attributable to non controlling interestsPrior1YTDDuration-1316000JPY
Profit loss attributable to non controlling interestsCurrentYTDDuration-4523000JPY
Profit loss attributable to owners of parentPrior1YTDDuration-822528000JPY
Profit loss attributable to owners of parentCurrentYTDDuration-626700000JPY
Profit lossPrior1YTDDuration-823845000JPY
Profit lossCurrentYTDDuration-631224000JPY
Foreign currency translation adjustment net of tax ociPrior1YTDDuration2587000JPY
Foreign currency translation adjustment net of tax ociCurrentYTDDuration12312000JPY
Other comprehensive incomePrior1YTDDuration2587000JPY
Other comprehensive incomeCurrentYTDDuration12312000JPY
Comprehensive incomePrior1YTDDuration-821257000JPY
Comprehensive incomeCurrentYTDDuration-618912000JPY
Comprehensive income attributable to owners of the parentPrior1YTDDuration-820146000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass