Quarterly report · Q4

Period2023-04-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed

Amended by S100WXZQ (2025-10-31).

Key figures · 30
MetricValuePeriodScopeSource row
Revenue¥2.8bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥1.3bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Operating income−¥247m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income−¥289m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥879m2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Profit before tax−¥240m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥249m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.0bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥248m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥3.4bnat 2024-03-31Cons.Assets
Total assets¥1.8bnat 2023-03-31Cons.Assets
Total liabilities¥1.1bnat 2024-03-31Cons.Liabilities
Total liabilities¥2.9bnat 2023-03-31Cons.Liabilities
Net assets / equity¥2.3bnat 2024-03-31Cons.Net assets
Net assets / equity−¥1.1bnat 2023-03-31Cons.Net assets
Cash and deposits¥2.5bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥828mat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥2.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥825mat 2023-03-31Cons.Cash and cash equivalents
Operating cash flow−¥88m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥12m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥520m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-17.72023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.352024-01-01 → 2024-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-149.262022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio65.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio-59.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 368
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember75000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0078
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember68000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0070
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember63000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0065
Number of shares heldCurrentQuarterInstant3936000
Shareholding ratioCurrentQuarterInstant0.4032
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember35700
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember97586
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember9758600
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember5500
Number of shares issued shares voting rightsCurrentQuarterInstant9799800
Number of voting rights issued shares voting rightsCurrentQuarterInstant97586
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member35700
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member35700
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0036
Number of shares held in own name treasury shares etcCurrentQuarterInstant35700
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant35700
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0036
Number of male directors and other officersFilingDateInstant5
Number of female directors and other officersFilingDateInstant3
Ratio of female directors and other officersFilingDateInstant0.375
Cash and depositsPrior1YearInstant827908000JPY
Cash and depositsCurrentQuarterInstant2512222000JPY
Accounts receivable tradePrior1YearInstant223056000JPY
Accounts receivable tradeCurrentQuarterInstant186557000JPY
Accounts receivable installmentPrior1YearInstant1912000JPY
Accounts receivable installmentCurrentQuarterInstant243000JPY
Travel advance payments caPrior1YearInstant356628000JPY
Travel advance payments caCurrentQuarterInstant407326000JPY
Accounts receivable otherPrior1YearInstant6879000JPY
Accounts receivable otherCurrentQuarterInstant9456000JPY
Other caPrior1YearInstant117217000JPY
Other caCurrentQuarterInstant76027000JPY
Allowance for doubtful accounts caPrior1YearInstant-1124000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-891000JPY
Current assetsPrior1YearInstant1532479000JPY
Current assetsCurrentQuarterInstant3190942000JPY
Property plant and equipmentPrior1YearInstant0JPY
Property plant and equipmentCurrentQuarterInstant0JPY
Intangible assetsPrior1YearInstant0JPY
Intangible assetsCurrentQuarterInstant0JPY
Long term loans receivablePrior1YearInstant4876000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass