Quarterly report · Q2

Period2023-04-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amended by S100WXZO (2025-10-31).

Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥1.4bn2023-04-01 → 2023-09-30Cons.Net sales
Revenue¥1.3bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥462m2022-04-01 → 2022-09-30Cons.Net sales
Operating income−¥155m2023-04-01 → 2023-09-30Cons.Operating income
Operating income−¥551m2022-04-01 → 2022-09-30Cons.Operating income
Ordinary income−¥163m2023-04-01 → 2023-09-30Cons.Ordinary income
Ordinary income−¥879m2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥525m2022-04-01 → 2022-09-30Cons.Ordinary income
Profit before tax−¥143m2023-04-01 → 2023-09-30Cons.Income before income taxes
Profit before tax−¥596m2022-04-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)−¥146m2023-04-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.0bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥596m2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income−¥146m2023-04-01 → 2023-09-30Cons.Profit loss
Net income−¥601m2022-04-01 → 2022-09-30Cons.Profit loss
Total assets¥2.4bnat 2023-09-30Cons.Assets
Total assets¥1.8bnat 2023-03-31Cons.Assets
Total assets¥2.3bnat 2022-09-30Cons.Total assets (5-year summary)
Total liabilities¥3.0bnat 2023-09-30Cons.Liabilities
Total liabilities¥2.9bnat 2023-03-31Cons.Liabilities
Net assets / equity−¥579mat 2023-09-30Cons.Net assets
Net assets / equity−¥1.1bnat 2023-03-31Cons.Net assets
Net assets / equity−¥1.3bnat 2022-09-30Cons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2023-09-30Cons.Cash and deposits
Cash and deposits¥828mat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥825mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥754mat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-03-31dCons.Cash and cash equivalents
Operating cash flow−¥188m2023-04-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥882m2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥15m2023-04-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥1.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥873m2022-04-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥612m2023-04-01 → 2023-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥520m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥659m2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-15.952023-04-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.842023-07-01 → 2023-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-149.262022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-99.152022-04-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-46.642022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio-25.0%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio-59.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio-57.0%at 2022-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 471
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember2588000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.2651
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember477000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0489
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember204000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0209
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember175000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0179
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember111000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0114
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember93000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0095
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember80000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0082
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember75000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0078
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember68000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0070
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember63000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0065
Number of shares heldCurrentQuarterInstant3936000
Shareholding ratioCurrentQuarterInstant0.4032
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember35700
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember97586
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember9758600
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember5500
Number of shares issued shares voting rightsCurrentQuarterInstant9799800
Number of voting rights issued shares voting rightsCurrentQuarterInstant97586
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member35700
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member35700
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0036
Number of shares held in own name treasury shares etcCurrentQuarterInstant35700
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant35700
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0036
Cash and depositsPrior1YearInstant827908000JPY
Cash and depositsCurrentQuarterInstant1246670000JPY
Accounts receivable tradePrior1YearInstant223056000JPY
Accounts receivable tradeCurrentQuarterInstant276958000JPY
Accounts receivable installmentPrior1YearInstant1912000JPY
Accounts receivable installmentCurrentQuarterInstant597000JPY
Travel advance payments caPrior1YearInstant356628000JPY
Travel advance payments caCurrentQuarterInstant558637000JPY
Accounts receivable otherPrior1YearInstant6879000JPY
Accounts receivable otherCurrentQuarterInstant6162000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass