Quarterly report · Q1

Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amended by S100WXZN (2025-10-31).

Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥520m2023-04-01 → 2023-06-30Cons.Net sales
Revenue¥1.3bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥193m2022-04-01 → 2022-06-30Cons.Net sales
Operating income−¥127m2023-04-01 → 2023-06-30Cons.Operating income
Operating income−¥333m2022-04-01 → 2022-06-30Cons.Operating income
Ordinary income−¥126m2023-04-01 → 2023-06-30Cons.Ordinary income
Ordinary income−¥879m2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥307m2022-04-01 → 2022-06-30Cons.Ordinary income
Profit before tax−¥99m2023-04-01 → 2023-06-30Cons.Income before income taxes
Profit before tax−¥314m2022-04-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)−¥100m2023-04-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.0bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥313m2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income−¥100m2023-04-01 → 2023-06-30Cons.Profit loss
Net income−¥315m2022-04-01 → 2022-06-30Cons.Profit loss
Total assets¥2.4bnat 2023-06-30Cons.Assets
Total assets¥1.8bnat 2023-03-31Cons.Assets
Total assets¥3.5bnat 2022-06-30Cons.Total assets (5-year summary)
Total liabilities¥3.1bnat 2023-06-30Cons.Liabilities
Total liabilities¥2.9bnat 2023-03-31Cons.Liabilities
Net assets / equity−¥732mat 2023-06-30Cons.Net assets
Net assets / equity−¥1.1bnat 2023-03-31Cons.Net assets
Net assets / equity−¥1.3bnat 2022-06-30Cons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥828mat 2023-03-31Cons.Cash and deposits
EPS (basic)¥-11.442023-04-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-149.262022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-52.742022-04-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio-31.9%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio-59.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio-38.6%at 2022-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 304
ItemContextValueUnit
Selling general and administrative expensesPrior1YTDDuration379675000JPY
Selling general and administrative expensesCurrentYTDDuration267530000JPY
Operating incomePrior1YTDDuration-333042000JPY
Operating incomeCurrentYTDDuration-127286000JPY
Interest income noiPrior1YTDDuration87000JPY
Interest income noiCurrentYTDDuration116000JPY
Dividends income noiPrior1YTDDuration0JPY
Dividends income noiCurrentYTDDuration0JPY
Foreign exchange gains noiPrior1YTDDuration4226000JPY
Foreign exchange gains noiCurrentYTDDuration2519000JPY
Subsidy income noi bountyPrior1YTDDuration27945000JPY
Subsidy income noi bountyCurrentYTDDuration-JPY
Compensation income noiPrior1YTDDuration-JPY
Compensation income noiCurrentYTDDuration4686000JPY
Other noiPrior1YTDDuration5575000JPY
Other noiCurrentYTDDuration1019000JPY
Non operating incomePrior1YTDDuration37836000JPY
Non operating incomeCurrentYTDDuration8342000JPY
Interest expenses noePrior1YTDDuration10964000JPY
Interest expenses noeCurrentYTDDuration6928000JPY
Guarantee commission noePrior1YTDDuration241000JPY
Guarantee commission noeCurrentYTDDuration168000JPY
Commission fee noePrior1YTDDuration454000JPY
Commission fee noeCurrentYTDDuration-JPY
Other noePrior1YTDDuration42000JPY
Other noeCurrentYTDDuration161000JPY
Non operating expensesPrior1YTDDuration11703000JPY
Non operating expensesCurrentYTDDuration7258000JPY
Ordinary incomePrior1YTDDuration-306909000JPY
Ordinary incomeCurrentYTDDuration-126202000JPY
Gain on sales of noncurrent assets eiPrior1YTDDuration1891000JPY
Gain on sales of noncurrent assets eiCurrentYTDDuration-JPY
Compensation for transfer eiPrior1YTDDuration-JPY
Compensation for transfer eiCurrentYTDDuration44862000JPY
Extraordinary incomePrior1YTDDuration1891000JPY
Extraordinary incomeCurrentYTDDuration44862000JPY
Loss on retirement of noncurrent assets elPrior1YTDDuration-JPY
Loss on retirement of noncurrent assets elCurrentYTDDuration0JPY
Impairment loss elPrior1YTDDuration8784000JPY
Impairment loss elCurrentYTDDuration5554000JPY
Surcharges elPrior1YTDDuration-JPY
Surcharges elCurrentYTDDuration12000000JPY
Extraordinary lossPrior1YTDDuration8784000JPY
Extraordinary lossCurrentYTDDuration17554000JPY
Income before income taxesPrior1YTDDuration-313802000JPY
Income before income taxesCurrentYTDDuration-98894000JPY
Income taxes currentPrior1YTDDuration1688000JPY
Income taxes currentCurrentYTDDuration1245000JPY
Income taxesPrior1YTDDuration1688000JPY
Income taxesCurrentYTDDuration1245000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2023-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-06-30pass