Quarterly report · Q1

Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amended by S100WXZN (2025-10-31).

Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥520m2023-04-01 → 2023-06-30Cons.Net sales
Revenue¥1.3bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥193m2022-04-01 → 2022-06-30Cons.Net sales
Operating income−¥127m2023-04-01 → 2023-06-30Cons.Operating income
Operating income−¥333m2022-04-01 → 2022-06-30Cons.Operating income
Ordinary income−¥126m2023-04-01 → 2023-06-30Cons.Ordinary income
Ordinary income−¥879m2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥307m2022-04-01 → 2022-06-30Cons.Ordinary income
Profit before tax−¥99m2023-04-01 → 2023-06-30Cons.Income before income taxes
Profit before tax−¥314m2022-04-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)−¥100m2023-04-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.0bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥313m2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income−¥100m2023-04-01 → 2023-06-30Cons.Profit loss
Net income−¥315m2022-04-01 → 2022-06-30Cons.Profit loss
Total assets¥2.4bnat 2023-06-30Cons.Assets
Total assets¥1.8bnat 2023-03-31Cons.Assets
Total assets¥3.5bnat 2022-06-30Cons.Total assets (5-year summary)
Total liabilities¥3.1bnat 2023-06-30Cons.Liabilities
Total liabilities¥2.9bnat 2023-03-31Cons.Liabilities
Net assets / equity−¥732mat 2023-06-30Cons.Net assets
Net assets / equity−¥1.1bnat 2023-03-31Cons.Net assets
Net assets / equity−¥1.3bnat 2022-06-30Cons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥828mat 2023-03-31Cons.Cash and deposits
EPS (basic)¥-11.442023-04-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-149.262022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-52.742022-04-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio-31.9%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio-59.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio-38.6%at 2022-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 304
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant34400
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant34400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0043
Cash and depositsPrior1YearInstant827908000JPY
Cash and depositsCurrentQuarterInstant1250710000JPY
Accounts receivable tradePrior1YearInstant223056000JPY
Accounts receivable tradeCurrentQuarterInstant205706000JPY
Accounts receivable installmentPrior1YearInstant1912000JPY
Accounts receivable installmentCurrentQuarterInstant1039000JPY
Travel advance payments caPrior1YearInstant356628000JPY
Travel advance payments caCurrentQuarterInstant586921000JPY
Accounts receivable otherPrior1YearInstant6879000JPY
Accounts receivable otherCurrentQuarterInstant47069000JPY
Other caPrior1YearInstant117217000JPY
Other caCurrentQuarterInstant57026000JPY
Allowance for doubtful accounts caPrior1YearInstant-1124000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-1183000JPY
Current assetsPrior1YearInstant1532479000JPY
Current assetsCurrentQuarterInstant2147289000JPY
Property plant and equipmentPrior1YearInstant0JPY
Property plant and equipmentCurrentQuarterInstant0JPY
Intangible assetsPrior1YearInstant0JPY
Intangible assetsCurrentQuarterInstant0JPY
Long term loans receivablePrior1YearInstant4876000JPY
Long term loans receivableCurrentQuarterInstant4876000JPY
Guarantee deposits ioaPrior1YearInstant200130000JPY
Guarantee deposits ioaCurrentQuarterInstant189556000JPY
Long term accounts receivable otherPrior1YearInstant299037000JPY
Long term accounts receivable otherCurrentQuarterInstant299037000JPY
Other ioaPrior1YearInstant113569000JPY
Other ioaCurrentQuarterInstant73214000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-303913000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-303913000JPY
Investments and other assetsPrior1YearInstant313699000JPY
Investments and other assetsCurrentQuarterInstant262770000JPY
Noncurrent assetsPrior1YearInstant313699000JPY
Noncurrent assetsCurrentQuarterInstant262770000JPY
AssetsPrior1YearInstant1846179000JPY
AssetsCurrentQuarterInstant2410059000JPY
Accounts payable tradePrior1YearInstant81513000JPY
Accounts payable tradeCurrentQuarterInstant102922000JPY
Short term loans payablePrior1YearInstant1799000000JPY
Short term loans payableCurrentQuarterInstant1799000000JPY
Accounts payable otherPrior1YearInstant72409000JPY
Accounts payable otherCurrentQuarterInstant101732000JPY
Accrued expensesPrior1YearInstant15159000JPY
Accrued expensesCurrentQuarterInstant10751000JPY
Income taxes payablePrior1YearInstant18679000JPY
Income taxes payableCurrentQuarterInstant5942000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2023-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-06-30pass