Quarterly report · Q1

Period2021-04-01 → 2021-06-30
Filed2023-04-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amends S100MAAZ.

Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥132m2021-04-01 → 2021-06-30Cons.Net sales
Revenue¥919m2020-04-01 → 2021-03-31Cons.Net sales (5-year summary)
Revenue¥151m2020-04-01 → 2020-06-30Cons.Net sales
Operating income−¥429m2021-04-01 → 2021-06-30Cons.Operating income
Operating income−¥655m2020-04-01 → 2020-06-30Cons.Operating income
Ordinary income−¥387m2021-04-01 → 2021-06-30Cons.Ordinary income
Ordinary income−¥1.5bn2020-04-01 → 2021-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥648m2020-04-01 → 2020-06-30Cons.Ordinary income
Profit before tax−¥387m2021-04-01 → 2021-06-30Cons.Income before income taxes
Profit before tax−¥648m2020-04-01 → 2020-06-30Cons.Income before income taxes
Net income (owners)−¥389m2021-04-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.8bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥452m2020-04-01 → 2020-06-30Cons.Profit loss attributable to owners of parent
Net income−¥390m2021-04-01 → 2021-06-30Cons.Profit loss
Net income−¥453m2020-04-01 → 2020-06-30Cons.Profit loss
Total assets¥5.0bnat 2021-06-30Cons.Assets
Total assets¥5.0bnat 2021-03-31Cons.Assets
Total assets¥3.8bnat 2020-06-30Cons.Total assets (5-year summary)
Total liabilities¥5.0bnat 2021-06-30Cons.Liabilities
Total liabilities¥4.9bnat 2021-03-31Cons.Liabilities
Net assets / equity¥88mat 2021-06-30Cons.Net assets
Net assets / equity¥108mat 2021-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2020-06-30Cons.Net assets (5-year summary)
Cash and deposits¥3.6bnat 2021-06-30Cons.Cash and deposits
Cash and deposits¥3.5bnat 2021-03-31Cons.Cash and deposits
EPS (basic)¥-73.732021-04-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-375.652020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-95.152020-04-01 → 2020-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio1.6%at 2021-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio1.9%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio28.2%at 2020-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 301
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant6400
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant6400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0012
Cash and depositsPrior1YearInstant3520508000JPY
Cash and depositsCurrentQuarterInstant3615245000JPY
Notes and accounts receivable tradePrior1YearInstant80245000JPY
Notes and accounts receivable tradeCurrentQuarterInstant86478000JPY
Accounts receivable installmentPrior1YearInstant8418000JPY
Accounts receivable installmentCurrentQuarterInstant5676000JPY
Travel advance payments caPrior1YearInstant70390000JPY
Travel advance payments caCurrentQuarterInstant105978000JPY
Accounts receivable otherPrior1YearInstant487891000JPY
Accounts receivable otherCurrentQuarterInstant422488000JPY
Income taxes receivablePrior1YearInstant49385000JPY
Income taxes receivableCurrentQuarterInstant54225000JPY
Other caPrior1YearInstant161668000JPY
Other caCurrentQuarterInstant126546000JPY
Allowance for doubtful accounts caPrior1YearInstant-299643000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-299581000JPY
Current assetsPrior1YearInstant4078864000JPY
Current assetsCurrentQuarterInstant4117057000JPY
Buildings and accompanying facilities netPrior1YearInstant109580000JPY
Buildings and accompanying facilities netCurrentQuarterInstant106905000JPY
Vehicles netPrior1YearInstant7731000JPY
Vehicles netCurrentQuarterInstant7196000JPY
Other net ppePrior1YearInstant24569000JPY
Other net ppeCurrentQuarterInstant22116000JPY
Property plant and equipmentPrior1YearInstant141880000JPY
Property plant and equipmentCurrentQuarterInstant136218000JPY
SoftwarePrior1YearInstant381265000JPY
SoftwareCurrentQuarterInstant383898000JPY
Other iaPrior1YearInstant50250000JPY
Other iaCurrentQuarterInstant45382000JPY
Intangible assetsPrior1YearInstant431515000JPY
Intangible assetsCurrentQuarterInstant429281000JPY
Long term loans receivablePrior1YearInstant4876000JPY
Long term loans receivableCurrentQuarterInstant4876000JPY
Guarantee deposits ioaPrior1YearInstant135034000JPY
Guarantee deposits ioaCurrentQuarterInstant140038000JPY
Other ioaPrior1YearInstant226840000JPY
Other ioaCurrentQuarterInstant226795000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-4876000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-4876000JPY
Investments and other assetsPrior1YearInstant361875000JPY
Investments and other assetsCurrentQuarterInstant366834000JPY
Noncurrent assetsPrior1YearInstant935272000JPY
Noncurrent assetsCurrentQuarterInstant932334000JPY
AssetsPrior1YearInstant5014137000JPY
AssetsCurrentQuarterInstant5049391000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2021-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2020-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-06-30pass
statement vs summary · revenueconsolidated 2020-04-01/2020-06-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-06-30pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2021-06-30pass