Quarterly report · Q3

Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amended by S100WXZK (2025-10-31).

Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥712m2022-04-01 → 2022-12-31Cons.Net sales
Revenue¥1.0bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥740m2021-04-01 → 2021-12-31Cons.Net sales
Operating income−¥737m2022-04-01 → 2022-12-31Cons.Operating income
Operating income−¥1.1bn2021-04-01 → 2021-12-31Cons.Operating income
Ordinary income−¥716m2022-04-01 → 2022-12-31Cons.Ordinary income
Ordinary income−¥1.3bn2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥990m2021-04-01 → 2021-12-31Cons.Ordinary income
Profit before tax−¥797m2022-04-01 → 2022-12-31Cons.Income before income taxes
Profit before tax−¥990m2021-04-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)−¥800m2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.0bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥991m2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income−¥805m2022-04-01 → 2022-12-31Cons.Profit loss
Net income−¥997m2021-04-01 → 2021-12-31Cons.Profit loss
Total assets¥2.0bnat 2022-12-31Cons.Assets
Total assets¥3.7bnat 2022-03-31Cons.Assets
Total assets¥5.0bnat 2021-12-31Cons.Total assets (5-year summary)
Total liabilities¥2.9bnat 2022-12-31Cons.Liabilities
Total liabilities¥4.7bnat 2022-03-31Cons.Liabilities
Net assets / equity−¥879mat 2022-12-31Cons.Net assets
Net assets / equity−¥1.0bnat 2022-03-31Cons.Net assets
Net assets / equity−¥38mat 2021-12-31Cons.Net assets (5-year summary)
Cash and deposits¥1.0bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥2.8bnat 2022-03-31Cons.Cash and deposits
EPS (basic)¥-124.172022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-28.262022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-347.872021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-177.352021-04-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-51.642021-10-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio-45.1%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio-28.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio-1.5%at 2021-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 306
ItemContextValueUnit
Net salesCurrentYTDDuration712113000JPY
Cost of salesPrior1YTDDuration603100000JPY
Cost of salesCurrentYTDDuration457156000JPY
Gross profitPrior1YTDDuration137143000JPY
Gross profitCurrentYTDDuration254957000JPY
Selling general and administrative expensesPrior1YTDDuration1243633000JPY
Selling general and administrative expensesCurrentYTDDuration991724000JPY
Operating incomePrior1YTDDuration-1106489000JPY
Operating incomeCurrentYTDDuration-736767000JPY
Interest income noiPrior1YTDDuration614000JPY
Interest income noiCurrentYTDDuration407000JPY
Dividends income noiPrior1YTDDuration0JPY
Dividends income noiCurrentYTDDuration0JPY
Foreign exchange gains noiPrior1YTDDuration-JPY
Foreign exchange gains noiCurrentYTDDuration2024000JPY
Subsidy income noi bountyPrior1YTDDuration156423000JPY
Subsidy income noi bountyCurrentYTDDuration38231000JPY
Other noiPrior1YTDDuration14399000JPY
Other noiCurrentYTDDuration10649000JPY
Non operating incomePrior1YTDDuration171437000JPY
Non operating incomeCurrentYTDDuration51313000JPY
Interest expenses noePrior1YTDDuration41125000JPY
Interest expenses noeCurrentYTDDuration29685000JPY
Guarantee commission noePrior1YTDDuration729000JPY
Guarantee commission noeCurrentYTDDuration725000JPY
Foreign exchange losses noePrior1YTDDuration1197000JPY
Foreign exchange losses noeCurrentYTDDuration-JPY
Commission fee noePrior1YTDDuration4299000JPY
Commission fee noeCurrentYTDDuration454000JPY
Other noePrior1YTDDuration8061000JPY
Other noeCurrentYTDDuration77000JPY
Non operating expensesPrior1YTDDuration55414000JPY
Non operating expensesCurrentYTDDuration30943000JPY
Ordinary incomePrior1YTDDuration-990466000JPY
Ordinary incomeCurrentYTDDuration-716397000JPY
Gain on sales of noncurrent assets eiPrior1YTDDuration-JPY
Gain on sales of noncurrent assets eiCurrentYTDDuration2080000JPY
Extraordinary incomePrior1YTDDuration-JPY
Extraordinary incomeCurrentYTDDuration2080000JPY
Loss on retirement of noncurrent assets elPrior1YTDDuration-JPY
Loss on retirement of noncurrent assets elCurrentYTDDuration0JPY
Impairment loss elPrior1YTDDuration-JPY
Impairment loss elCurrentYTDDuration83156000JPY
Extraordinary lossPrior1YTDDuration-JPY
Extraordinary lossCurrentYTDDuration83156000JPY
Income before income taxesPrior1YTDDuration-990466000JPY
Income before income taxesCurrentYTDDuration-797473000JPY
Income taxes currentPrior1YTDDuration6056000JPY
Income taxes currentCurrentYTDDuration7317000JPY
Income taxesPrior1YTDDuration6056000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass