Quarterly report · Q3

Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amended by S100WXZK (2025-10-31).

Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥712m2022-04-01 → 2022-12-31Cons.Net sales
Revenue¥1.0bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥740m2021-04-01 → 2021-12-31Cons.Net sales
Operating income−¥737m2022-04-01 → 2022-12-31Cons.Operating income
Operating income−¥1.1bn2021-04-01 → 2021-12-31Cons.Operating income
Ordinary income−¥716m2022-04-01 → 2022-12-31Cons.Ordinary income
Ordinary income−¥1.3bn2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥990m2021-04-01 → 2021-12-31Cons.Ordinary income
Profit before tax−¥797m2022-04-01 → 2022-12-31Cons.Income before income taxes
Profit before tax−¥990m2021-04-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)−¥800m2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.0bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥991m2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income−¥805m2022-04-01 → 2022-12-31Cons.Profit loss
Net income−¥997m2021-04-01 → 2021-12-31Cons.Profit loss
Total assets¥2.0bnat 2022-12-31Cons.Assets
Total assets¥3.7bnat 2022-03-31Cons.Assets
Total assets¥5.0bnat 2021-12-31Cons.Total assets (5-year summary)
Total liabilities¥2.9bnat 2022-12-31Cons.Liabilities
Total liabilities¥4.7bnat 2022-03-31Cons.Liabilities
Net assets / equity−¥879mat 2022-12-31Cons.Net assets
Net assets / equity−¥1.0bnat 2022-03-31Cons.Net assets
Net assets / equity−¥38mat 2021-12-31Cons.Net assets (5-year summary)
Cash and deposits¥1.0bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥2.8bnat 2022-03-31Cons.Cash and deposits
EPS (basic)¥-124.172022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-28.262022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-347.872021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-177.352021-04-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-51.642021-10-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio-45.1%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio-28.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio-1.5%at 2021-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 306
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member31100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0048
Number of shares held in own name treasury shares etcCurrentQuarterInstant31100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant31100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0048
Number of male directors and other officersFilingDateInstant5
Number of female directors and other officersFilingDateInstant2
Ratio of female directors and other officersFilingDateInstant0.286
Cash and depositsPrior1YearInstant2818867000JPY
Cash and depositsCurrentQuarterInstant1034190000JPY
Accounts receivable tradePrior1YearInstant120213000JPY
Accounts receivable tradeCurrentQuarterInstant201453000JPY
Accounts receivable installmentPrior1YearInstant2602000JPY
Accounts receivable installmentCurrentQuarterInstant1618000JPY
Travel advance payments caPrior1YearInstant125184000JPY
Travel advance payments caCurrentQuarterInstant332681000JPY
Accounts receivable otherPrior1YearInstant374102000JPY
Accounts receivable otherCurrentQuarterInstant55943000JPY
Other caPrior1YearInstant125512000JPY
Other caCurrentQuarterInstant98460000JPY
Allowance for doubtful accounts caPrior1YearInstant-300010000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-1875000JPY
Current assetsPrior1YearInstant3266472000JPY
Current assetsCurrentQuarterInstant1722473000JPY
Property plant and equipmentPrior1YearInstant0JPY
Property plant and equipmentCurrentQuarterInstant0JPY
Intangible assetsPrior1YearInstant0JPY
Intangible assetsCurrentQuarterInstant0JPY
Long term loans receivablePrior1YearInstant4876000JPY
Long term loans receivableCurrentQuarterInstant4876000JPY
Guarantee deposits ioaPrior1YearInstant173861000JPY
Guarantee deposits ioaCurrentQuarterInstant190927000JPY
Long term accounts receivable otherPrior1YearInstant-JPY
Long term accounts receivable otherCurrentQuarterInstant299037000JPY
Other ioaPrior1YearInstant226771000JPY
Other ioaCurrentQuarterInstant127601000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-4876000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-303913000JPY
Investments and other assetsPrior1YearInstant400633000JPY
Investments and other assetsCurrentQuarterInstant318529000JPY
Noncurrent assetsPrior1YearInstant400633000JPY
Noncurrent assetsCurrentQuarterInstant318529000JPY
AssetsPrior1YearInstant3667105000JPY
AssetsCurrentQuarterInstant2041003000JPY
Accounts payable tradePrior1YearInstant45192000JPY
Accounts payable tradeCurrentQuarterInstant79964000JPY
Short term loans payablePrior1YearInstant3300000000JPY
Short term loans payableCurrentQuarterInstant1799000000JPY
Accounts payable otherPrior1YearInstant185435000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass