Quarterly report · Q2
6548.TEDINET S100PMJ1
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amended by S100WXZJ (2025-10-31).
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥462m | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥384m | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥551m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥774m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥525m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥1.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥682m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥596m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥682m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥596m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥685m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥601m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥687m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥2.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥5.2bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | −¥1.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | −¥1.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥237m | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥754m | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥882m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥922m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥435m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥873m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥125m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥659m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥444m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥813m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-99.15 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-46.64 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-347.87 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-125.85 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-52.67 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | -57.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -28.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 455
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | CurrentQuarterInstant | 500000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 64873000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 17939000 | JPY |
| Other ncl | Prior1YearInstant | 27651000 | JPY |
| Other ncl | CurrentQuarterInstant | 24776000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 592525000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 542716000 | JPY |
| Liabilities | Prior1YearInstant | 4689007000 | JPY |
| Liabilities | CurrentQuarterInstant | 3577186000 | JPY |
| Capital stock | Prior1YearInstant | 1061865000 | JPY |
| Capital stock | CurrentQuarterInstant | 1222925000 | JPY |
| Capital surplus | Prior1YearInstant | 971865000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1132925000 | JPY |
| Retained earnings | Prior1YearInstant | -3107079000 | JPY |
| Retained earnings | CurrentQuarterInstant | -3703523000 | JPY |
| Treasury stock | Prior1YearInstant | -128000 | JPY |
| Treasury stock | CurrentQuarterInstant | -128000 | JPY |
| Shareholders equity | Prior1YearInstant | -1073476000 | JPY |
| Shareholders equity | CurrentQuarterInstant | -1347802000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 21284000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 32884000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 21284000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 32884000 | JPY |
| Subscription rights to shares | Prior1YearInstant | － | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 19410000 | JPY |
| Non controlling interests | Prior1YearInstant | 30290000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 26478000 | JPY |
| Net assets | Prior1YearInstant | -1021901000 | JPY |
| Net assets | CurrentQuarterInstant | -1269028000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3667105000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2308158000 | JPY |
| Net sales | Prior1YTDDuration | 384309000 | JPY |
| Net sales | CurrentYTDDuration | 461771000 | JPY |
| Cost of sales | Prior1YTDDuration | 309378000 | JPY |
| Cost of sales | CurrentYTDDuration | 324837000 | JPY |
| Gross profit | Prior1YTDDuration | 74930000 | JPY |
| Gross profit | CurrentYTDDuration | 136934000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 849216000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 687949000 | JPY |
| Operating income | Prior1YTDDuration | -774285000 | JPY |
| Operating income | CurrentYTDDuration | -551015000 | JPY |
| Interest income noi | Prior1YTDDuration | 422000 | JPY |
| Interest income noi | CurrentYTDDuration | 337000 | JPY |
| Dividends income noi | Prior1YTDDuration | 0 | JPY |
| Dividends income noi | CurrentYTDDuration | 0 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | － | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 3474000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 118875000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 34965000 | JPY |
| Other noi | Prior1YTDDuration | 11650000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |