Quarterly report · Q2

Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amended by S100WXZJ (2025-10-31).

Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥462m2022-04-01 → 2022-09-30Cons.Net sales
Revenue¥1.0bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥384m2021-04-01 → 2021-09-30Cons.Net sales
Operating income−¥551m2022-04-01 → 2022-09-30Cons.Operating income
Operating income−¥774m2021-04-01 → 2021-09-30Cons.Operating income
Ordinary income−¥525m2022-04-01 → 2022-09-30Cons.Ordinary income
Ordinary income−¥1.3bn2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥682m2021-04-01 → 2021-09-30Cons.Ordinary income
Profit before tax−¥596m2022-04-01 → 2022-09-30Cons.Income before income taxes
Profit before tax−¥682m2021-04-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)−¥596m2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.0bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥685m2021-04-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income−¥601m2022-04-01 → 2022-09-30Cons.Profit loss
Net income−¥687m2021-04-01 → 2021-09-30Cons.Profit loss
Total assets¥2.3bnat 2022-09-30Cons.Assets
Total assets¥3.7bnat 2022-03-31Cons.Assets
Total assets¥5.2bnat 2021-09-30Cons.Total assets (5-year summary)
Total liabilities¥3.6bnat 2022-09-30Cons.Liabilities
Total liabilities¥4.7bnat 2022-03-31Cons.Liabilities
Net assets / equity−¥1.3bnat 2022-09-30Cons.Net assets
Net assets / equity−¥1.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥237mat 2021-09-30Cons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2022-09-30Cons.Cash and deposits
Cash and deposits¥2.8bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥754mat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2021-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2021-03-31dCons.Cash and cash equivalents
Operating cash flow−¥882m2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥922m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥435m2021-04-01 → 2021-09-30Cons.Net cash provided by used in operating activities
Investing cash flow¥873m2022-04-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥125m2021-04-01 → 2021-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥659m2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥444m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥813m2021-04-01 → 2021-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-99.152022-04-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-46.642022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-347.872021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-125.852021-04-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-52.672021-07-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio-57.0%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio-28.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio4.4%at 2021-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 455
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember1548000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.2377
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember898000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1379
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember477000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0733
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember175000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0269
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember101000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0156
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember96000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0149
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember60000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0092
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember57000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0089
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember53000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0081
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember47000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0072
Number of shares heldCurrentQuarterInstant3515000
Shareholding ratioCurrentQuarterInstant0.5398
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember31100
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember65086
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember6508600
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember4200
Number of shares issued shares voting rightsCurrentQuarterInstant6543900
Number of voting rights issued shares voting rightsCurrentQuarterInstant65086
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member31100
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member31100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0048
Number of shares held in own name treasury shares etcCurrentQuarterInstant31100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant31100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0048
Number of male directors and other officersFilingDateInstant5
Number of female directors and other officersFilingDateInstant2
Ratio of female directors and other officersFilingDateInstant0.286
Cash and depositsPrior1YearInstant2818867000JPY
Cash and depositsCurrentQuarterInstant1253935000JPY
Accounts receivable tradePrior1YearInstant120213000JPY
Accounts receivable tradeCurrentQuarterInstant185136000JPY
Accounts receivable installmentPrior1YearInstant2602000JPY
Accounts receivable installmentCurrentQuarterInstant2326000JPY
Travel advance payments caPrior1YearInstant125184000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass