Annual report
6547.TEDINET S100Z3CG
Period2025-07-01 → 2026-06-30
Filed2026-09-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥54.0bn | 2025-07-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥49.6bn | 2024-07-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥41.0bn | 2023-07-01 → 2024-06-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥36.4bn | 2022-07-01 → 2023-06-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥25.4bn | 2021-07-01 → 2022-06-30v | Cons. | Net sales (5-year summary) |
| Operating income | ¥7.0bn | 2025-07-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥6.3bn | 2024-07-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥6.9bn | 2025-07-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.8bn | 2024-07-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.8bn | 2023-07-01 → 2024-06-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.5bn | 2022-07-01 → 2023-06-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.0bn | 2021-07-01 → 2022-06-30v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥7.1bn | 2025-07-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.7bn | 2024-07-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.0bn | 2025-07-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.3bn | 2024-07-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.9bn | 2023-07-01 → 2024-06-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.2bn | 2022-07-01 → 2023-06-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥2.2bn | 2021-07-01 → 2022-06-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥5.0bn | 2025-07-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥5.3bn | 2024-07-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥35.7bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥29.4bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥26.6bn | at 2024-06-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥23.8bn | at 2023-06-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥25.9bn | at 2022-06-30v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.0bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥19.2bn | at 2025-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥12.7bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥10.2bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.8bn | at 2024-06-30v | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2023-06-30v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.3bn | at 2022-06-30v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.6bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.0bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥11.1bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.0bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.7bn | at 2024-06-30v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.7bn | at 2023-06-30v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥10.0bn | at 2022-06-30v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥8.2bn | 2025-07-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.1bn | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.0bn | 2023-07-01 → 2024-06-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.6bn | 2022-07-01 → 2023-06-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.0bn | 2021-07-01 → 2022-06-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥3.9bn | 2025-07-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥952m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.7bn | 2023-07-01 → 2024-06-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥539m | 2022-07-01 → 2023-06-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.3bn | 2021-07-01 → 2022-06-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥3.3bn | 2025-07-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.8bn | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.4bn | 2023-07-01 → 2024-06-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥7.4bn | 2022-07-01 → 2023-06-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥9.4bn | 2021-07-01 → 2022-06-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥357.93 | 2025-07-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥368.9 | 2024-07-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥338.03 | 2023-07-01 → 2024-06-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥305.33 | 2022-07-01 → 2023-06-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-169.2 | 2021-07-01 → 2022-06-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥284.93 | 2022-07-01 → 2023-06-30v | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥922.36 | at 2026-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥589.77 | at 2025-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥264.22 | at 2024-06-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥-108.12 | at 2023-06-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥-414.29 | at 2022-06-30v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 35.5% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.6% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.4% | at 2024-06-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.6% | at 2023-06-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.2% | at 2022-06-30v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 43.8% | 2025-07-01 → 2026-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 58.4% | 2024-07-01 → 2025-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 74.1% | 2023-07-01 → 2024-06-30v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 124.8% | 2022-07-01 → 2023-06-30v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 898 | at 2026-06-30 | Cons. | Number of employees |
| Employees | 857 | at 2025-06-30 | Cons. | Number of employees |
| Employees | 824 | at 2024-06-30v | Cons. | Number of employees |
| Employees | 678 | at 2023-06-30v | Cons. | Number of employees |
| Employees | 671 | at 2022-06-30v | Cons. | Number of employees |
| Revenue | ¥54.2bn | 2025-07-01 → 2026-06-30 | Standalone | Net sales |
| Revenue | ¥49.8bn | 2024-07-01 → 2025-06-30 | Standalone | Net sales |
| Revenue | ¥41.1bn | 2023-07-01 → 2024-06-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥36.5bn | 2022-07-01 → 2023-06-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥25.5bn | 2021-07-01 → 2022-06-30v | Standalone | Net sales (5-year summary) |
| Operating income | ¥7.0bn | 2025-07-01 → 2026-06-30 | Standalone | Operating income |
| Operating income | ¥6.3bn | 2024-07-01 → 2025-06-30 | Standalone | Operating income |
| Ordinary income | ¥6.9bn | 2025-07-01 → 2026-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥5.8bn | 2024-07-01 → 2025-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥4.8bn | 2023-07-01 → 2024-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.5bn | 2022-07-01 → 2023-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.0bn | 2021-07-01 → 2022-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥7.1bn | 2025-07-01 → 2026-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥5.7bn | 2024-07-01 → 2025-06-30 | Standalone | Income before income taxes |
| Net income | ¥5.0bn | 2025-07-01 → 2026-06-30 | Standalone | Profit loss |
| Net income | ¥5.2bn | 2024-07-01 → 2025-06-30 | Standalone | Profit loss |
| Net income | ¥4.9bn | 2023-07-01 → 2024-06-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥4.2bn | 2022-07-01 → 2023-06-30v | Standalone | Net income loss (5-year summary) |
| Net income | −¥2.2bn | 2021-07-01 → 2022-06-30v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥35.5bn | at 2026-06-30 | Standalone | Assets |
| Total assets | ¥29.2bn | at 2025-06-30 | Standalone | Assets |
| Total assets | ¥26.5bn | at 2024-06-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥23.7bn | at 2023-06-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥25.9bn | at 2022-06-30v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥23.0bn | at 2026-06-30 | Standalone | Liabilities |
| Total liabilities | ¥19.2bn | at 2025-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥12.5bn | at 2026-06-30 | Standalone | Net assets |
| Net assets / equity | ¥10.1bn | at 2025-06-30 | Standalone | Net assets |
| Net assets / equity | ¥7.7bn | at 2024-06-30v | Standalone | Net assets |
| Net assets / equity | ¥5.3bn | at 2023-06-30v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.3bn | at 2022-06-30v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥11.4bn | at 2026-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.8bn | at 2025-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥356.93 | 2025-07-01 → 2026-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥367.63 | 2024-07-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥335.46 | 2023-07-01 → 2024-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥302.33 | 2022-07-01 → 2023-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-170.62 | 2021-07-01 → 2022-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥282.15 | 2022-07-01 → 2023-06-30v | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥52 | 2025-07-01 → 2026-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2024-07-01 → 2025-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥23 | 2023-07-01 → 2024-06-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥9 | 2022-07-01 → 2023-06-30v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥912.8 | at 2026-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥581.2 | at 2025-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥257.01 | at 2024-06-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥-113.15 | at 2023-06-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥-416.32 | at 2022-06-30v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 35.3% | at 2026-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.4% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.2% | at 2024-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.4% | at 2023-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.1% | at 2022-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 44.1% | 2025-07-01 → 2026-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 59.0% | 2024-07-01 → 2025-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 74.5% | 2023-07-01 → 2024-06-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 125.4% | 2022-07-01 → 2023-06-30v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 13,878,263 | at 2026-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,878,263 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,878,263 | at 2024-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,886,200 | at 2023-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,886,200 | at 2022-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 861 | at 2026-06-30 | Standalone | Number of employees |
| Employees | 823 | at 2025-06-30 | Standalone | Number of employees |
| Employees | 805 | at 2024-06-30v | Standalone | Number of employees |
| Employees | 637 | at 2023-06-30v | Standalone | Number of employees |
| Employees | 632 | at 2022-06-30v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,347
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets (5-year summary) | CurrentYearInstant | 12668000000 | JPY |
| Total assets (5-year summary) | Prior4YearInstant | 25932000000 | JPY |
| Total assets (5-year summary) | Prior3YearInstant | 23786000000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant | 26614000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 29405000000 | JPY |
| Total assets (5-year summary) | CurrentYearInstant | 35674000000 | JPY |
| Net assets per share (5-year summary) | Prior4YearInstant | -414.29 | |
| Net assets per share (5-year summary) | Prior3YearInstant | -108.12 | |
| Net assets per share (5-year summary) | Prior2YearInstant | 264.22 | |
| Net assets per share (5-year summary) | Prior1YearInstant | 589.77 | |
| Net assets per share (5-year summary) | CurrentYearInstant | 922.36 | |
| Basic earnings loss per share (5-year summary) | Prior4YearDuration | -169.20 | |
| Basic earnings loss per share (5-year summary) | Prior3YearDuration | 305.33 | |
| Basic earnings loss per share (5-year summary) | Prior2YearDuration | 338.03 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 368.90 | |
| Basic earnings loss per share (5-year summary) | CurrentYearDuration | 357.93 | |
| Diluted earnings per share (5-year summary) | Prior4YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior3YearDuration | 284.93 | |
| Diluted earnings per share (5-year summary) | Prior2YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior4YearInstant | 0.0519 | |
| Equity to asset ratio (5-year summary) | Prior3YearInstant | 0.2257 | |
| Equity to asset ratio (5-year summary) | Prior2YearInstant | 0.2940 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.3461 | |
| Equity to asset ratio (5-year summary) | CurrentYearInstant | 0.3551 | |
| Rate of return on equity (5-year summary) | Prior4YearDuration | － | |
| Rate of return on equity (5-year summary) | Prior3YearDuration | 1.2484 | |
| Rate of return on equity (5-year summary) | Prior2YearDuration | 0.7412 | |
| Rate of return on equity (5-year summary) | Prior1YearDuration | 0.5844 | |
| Rate of return on equity (5-year summary) | CurrentYearDuration | 0.4375 | |
| Price earnings ratio (5-year summary) | Prior4YearDuration | － | |
| Price earnings ratio (5-year summary) | Prior3YearDuration | 4.39 | |
| Price earnings ratio (5-year summary) | Prior2YearDuration | 5.69 | |
| Price earnings ratio (5-year summary) | Prior1YearDuration | 5.67 | |
| Price earnings ratio (5-year summary) | CurrentYearDuration | 6.00 | |
| Net cash provided by used in operating activities (5-year summary) | Prior4YearDuration | -1029000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior3YearDuration | 4629000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior2YearDuration | 6013000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 7063000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYearDuration | 8229000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior4YearDuration | -2253000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior3YearDuration | -539000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior2YearDuration | -1658000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -952000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYearDuration | -3899000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior4YearDuration | 9416000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior3YearDuration | -7376000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior2YearDuration | -3362000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -3817000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |