Half-year report · HY
6545.TEDINET S100X4KN
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥5.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥204m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥224m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥231m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥411m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥228m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥231m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥228m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥135m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥255m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥143m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥135m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥143m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥4.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.6bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥224m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥467m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥162m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥655m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥228m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥167m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥227m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥497m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥3m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥25.46 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.82 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.93 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥24.99 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥46.62 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥26.25 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 36.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥287m |
| Health Care Solution Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.1bn |
| Health Care Solution Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.1bn |
| Health Care Solution Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥304m |
| Home Care Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥824m |
| Home Care Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥824m |
| Home Care Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥186m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥491m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥236m |
| Health Care Solution Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| Health Care Solution Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| Health Care Solution Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥263m |
| Home Care Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥822m |
| Home Care Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥822m |
| Home Care Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥197m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥461m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 454
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -10780000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -13996000 | JPY |
| Proceeds from subsidy income2 ope cf | Prior1InterimDuration | 2218000 | JPY |
| Proceeds from subsidy income2 ope cf | InterimDuration | 47325000 | JPY |
| Income taxes paid refund ope cf | Prior1InterimDuration | -63136000 | JPY |
| Income taxes paid refund ope cf | InterimDuration | -108288000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 162290000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 224323000 | JPY |
| Proceeds from transfer of business inv cf | Prior1InterimDuration | 799000 | JPY |
| Proceeds from transfer of business inv cf | InterimDuration | 14038000 | JPY |
| Payments for transfer of business2 inv cf | Prior1InterimDuration | -4477000 | JPY |
| Payments for transfer of business2 inv cf | InterimDuration | -16750000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -737000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -20820000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -158083000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -34886000 | JPY |
| Payments for guarantee deposits inv cf | Prior1InterimDuration | -5741000 | JPY |
| Payments for guarantee deposits inv cf | InterimDuration | -1447000 | JPY |
| Proceeds from collection of guarantee deposits inv cf | Prior1InterimDuration | 847000 | JPY |
| Proceeds from collection of guarantee deposits inv cf | InterimDuration | 6067000 | JPY |
| Payments for asset retirement obligations inv cf | Prior1InterimDuration | － | JPY |
| Payments for asset retirement obligations inv cf | InterimDuration | -135000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1InterimDuration | － | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | InterimDuration | -600975000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -167392000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -654907000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | 100000000 | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | － | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -66531000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -58380000 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -26076000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -65141000 | JPY |
| Purchase of treasury stock fin cf | Prior1InterimDuration | － | JPY |
| Purchase of treasury stock fin cf | InterimDuration | -103228000 | JPY |
| Other net fin cf | Prior1InterimDuration | -4156000 | JPY |
| Other net fin cf | InterimDuration | － | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | 3235000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | -226749000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | -1866000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | -657333000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 1563768000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 2299844000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 1561902000 | JPY |
| Cash and cash equivalents | InterimInstant | 1642510000 | JPY |
| Salaries and allowances sga | Prior1InterimDuration | 296755000 | JPY |
| Salaries and allowances sga | InterimDuration | 353263000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 43664000 | JPY |
| Provision for bonuses sga | InterimDuration | 45728000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 5479000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 7660000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |