Quarterly report · Q3
6545.TEDINET S100PWL8
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥4.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥22m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥129m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥46m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥290m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥248m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥39m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥248m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥10m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥186m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥159m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥159m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥3.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥2.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.77 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.25 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.67 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.62 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.72 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.73 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥33.74 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.79 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 39.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥472m |
| jpcrp040300-q3r_E33005-000Health Care Solution Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E33005-000Health Care Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E33005-000Health Care Solution Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥279m |
| jpcrp040300-q3r_E33005-000Home Care Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥967m |
| jpcrp040300-q3r_E33005-000Home Care Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥967m |
| jpcrp040300-q3r_E33005-000Home Care Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥216m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥495m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥426m |
| jpcrp040300-q3r_E33005-000Health Care Solution Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E33005-000Health Care Solution Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E33005-000Health Care Solution Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥257m |
| jpcrp040300-q3r_E33005-000Home Care Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥971m |
| jpcrp040300-q3r_E33005-000Home Care Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥971m |
| jpcrp040300-q3r_E33005-000Home Care Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥298m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥555m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 318
| Item | Context | Value | Unit |
|---|---|---|---|
| Subsidy income noi bounty | Prior1YTDDuration | 98109000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 27077000 | JPY |
| Other noi | Prior1YTDDuration | 5245000 | JPY |
| Other noi | CurrentYTDDuration | 5142000 | JPY |
| Non operating income | Prior1YTDDuration | 130777000 | JPY |
| Non operating income | CurrentYTDDuration | 37746000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 10855000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 12027000 | JPY |
| Other noe | Prior1YTDDuration | 574000 | JPY |
| Other noe | CurrentYTDDuration | 2092000 | JPY |
| Non operating expenses | Prior1YTDDuration | 11429000 | JPY |
| Non operating expenses | CurrentYTDDuration | 14120000 | JPY |
| Ordinary income | Prior1YTDDuration | 247873000 | JPY |
| Ordinary income | CurrentYTDDuration | 46091000 | JPY |
| Impairment loss el | Prior1YTDDuration | - | JPY |
| Impairment loss el | CurrentYTDDuration | 7314000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 7314000 | JPY |
| Income before income taxes | Prior1YTDDuration | 247873000 | JPY |
| Income before income taxes | CurrentYTDDuration | 38777000 | JPY |
| Income taxes | Prior1YTDDuration | 88871000 | JPY |
| Income taxes | CurrentYTDDuration | 29232000 | JPY |
| Profit loss | Prior1YTDDuration | 159001000 | JPY |
| Profit loss | CurrentYTDDuration | 9545000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 159001000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 9545000 | JPY |
| Profit loss | Prior1YTDDuration | 159001000 | JPY |
| Profit loss | CurrentYTDDuration | 9545000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | - | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -6000 | JPY |
| Other comprehensive income | Prior1YTDDuration | - | JPY |
| Other comprehensive income | CurrentYTDDuration | -6000 | JPY |
| Comprehensive income | Prior1YTDDuration | 159001000 | JPY |
| Comprehensive income | CurrentYTDDuration | 9538000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 159001000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 9538000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E33005-000HealthCareSolutionBusinessReportableSegmentsMember | 2185517000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E33005-000HomeCareBusinessReportableSegmentsMember | 971279000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3156797000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 3156797000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E33005-000HealthCareSolutionBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E33005-000HomeCareBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E33005-000HealthCareSolutionBusinessReportableSegmentsMember | 2185517000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E33005-000HomeCareBusinessReportableSegmentsMember | 971279000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3156797000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |