Quarterly report · Q2
6545.TEDINET S100PMNP
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥4.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥35m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥67m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥53m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥290m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥163m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥46m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥163m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥27m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥186m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥107m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥27m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥107m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥2.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥2.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.6bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥773m | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥845m | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥214m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥272m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥119m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥236m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥245m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥59m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥250m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥55m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥5.02 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.05 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.67 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.9 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.55 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.9 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥33.74 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.33 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 43.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.3% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥265m |
| jpcrp040300-q2r_E33005-000Health Care Solution Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E33005-000Health Care Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E33005-000Health Care Solution Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥156m |
| jpcrp040300-q2r_E33005-000Home Care Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥638m |
| jpcrp040300-q2r_E33005-000Home Care Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥638m |
| jpcrp040300-q2r_E33005-000Home Care Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥144m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥300m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥292m |
| jpcrp040300-q2r_E33005-000Health Care Solution Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E33005-000Health Care Solution Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E33005-000Health Care Solution Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥160m |
| jpcrp040300-q2r_E33005-000Home Care Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥646m |
| jpcrp040300-q2r_E33005-000Home Care Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥646m |
| jpcrp040300-q2r_E33005-000Home Care Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥199m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥2.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥2.1bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥359m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 459
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary loss | Prior1YTDDuration | － | JPY |
| Extraordinary loss | CurrentYTDDuration | 7314000 | JPY |
| Income before income taxes | Prior1YTDDuration | 162802000 | JPY |
| Income before income taxes | CurrentYTDDuration | 45722000 | JPY |
| Income taxes | Prior1YTDDuration | 56067000 | JPY |
| Income taxes | CurrentYTDDuration | 18690000 | JPY |
| Profit loss | Prior1YTDDuration | 106735000 | JPY |
| Profit loss | CurrentYTDDuration | 27031000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 106735000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 27031000 | JPY |
| Profit loss | Prior1YTDDuration | 106735000 | JPY |
| Profit loss | CurrentYTDDuration | 27031000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | － | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 10000 | JPY |
| Other comprehensive income | Prior1YTDDuration | － | JPY |
| Other comprehensive income | CurrentYTDDuration | 10000 | JPY |
| Comprehensive income | Prior1YTDDuration | 106735000 | JPY |
| Comprehensive income | CurrentYTDDuration | 27042000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 106735000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 27042000 | JPY |
| Income before income taxes | Prior1YTDDuration | 162802000 | JPY |
| Income before income taxes | CurrentYTDDuration | 45722000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 70622000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 60874000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 10253000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 10291000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | － | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 7314000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -2011000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -1998000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -39855000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 35568000 | JPY |
| Loss gain on transfer of business ope cf | Prior1YTDDuration | -25609000 | JPY |
| Loss gain on transfer of business ope cf | CurrentYTDDuration | -4596000 | JPY |
| Subsidy income2 ope cf | Prior1YTDDuration | -74896000 | JPY |
| Subsidy income2 ope cf | CurrentYTDDuration | -19751000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 7254000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 7745000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 13395000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -14274000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -3942000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 880000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -1971000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -1387000 | JPY |
| Increase decrease in deposits received ope cf | Prior1YTDDuration | 30769000 | JPY |
| Increase decrease in deposits received ope cf | CurrentYTDDuration | 66869000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | -22171000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | 10092000 | JPY |
| Other net ope cf | Prior1YTDDuration | -20216000 | JPY |
| Other net ope cf | CurrentYTDDuration | 23239000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |