Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥57.6bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥49.4bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥42.2bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥34.9bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥29.8bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥11.0bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥8.6bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥11.0bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥8.6bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥6.9bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥5.1bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥4.2bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥10.7bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥8.3bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥7.3bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.5bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.2bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.7bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥7.4bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥5.6bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥40.1bnat 2026-03-31Cons.Assets
Total assets¥35.4bnat 2025-03-31Cons.Assets
Total assets¥32.5bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥29.0bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥25.3bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥15.1bnat 2026-03-31Cons.Liabilities
Total liabilities¥15.1bnat 2025-03-31Cons.Liabilities
Net assets / equity¥25.0bnat 2026-03-31Cons.Net assets
Net assets / equity¥20.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥16.8bnat 2024-03-31vCons.Net assets
Net assets / equity¥13.7bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥11.8bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥4.2bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥2.3bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥3.9bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.2bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥8.8bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.3bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.3bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.0bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.2bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.8bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.5bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.3bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4.8bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.5bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥954m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥765m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥41.052025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.052024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.352023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.742022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.362021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥40.952025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥30.942024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥25.262023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥17.642022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥15.252021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥137.54at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥112.07at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥92.83at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥75.87at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥65.71at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio61.3%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.8%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio46.6%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio46.0%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE32.9%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE30.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE30.1%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE25.1%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE24.9%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees2,286at 2026-03-31Cons.Number of employees
Employees2,028at 2025-03-31Cons.Number of employees
Employees1,868at 2024-03-31vCons.Number of employees
Employees1,766at 2023-03-31vCons.Number of employees
Employees1,618at 2022-03-31vCons.Number of employees
Revenue¥10.0bn2025-04-01 → 2026-03-31StandaloneOperating revenue1
Revenue¥8.4bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥7.6bn2023-04-01 → 2024-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥6.9bn2022-04-01 → 2023-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥6.3bn2021-04-01 → 2022-03-31vStandaloneOperating revenue1 (5-year summary)
Operating income¥3.9bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥2.9bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥4.1bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥2.8bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.4bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.3bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.9bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥2.5bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥3.8bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥2.5bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥2.4bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥2.1bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥2.1bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥25.8bnat 2026-03-31StandaloneAssets
Total assets¥23.9bnat 2025-03-31StandaloneAssets
Total assets¥22.9bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥22.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥19.7bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥14.3bnat 2026-03-31StandaloneLiabilities
Total liabilities¥13.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥11.6bnat 2026-03-31StandaloneNet assets
Net assets / equity¥10.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥10.3bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥9.4bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥8.6bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.6bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥953mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥21.162025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.762024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.362023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.622022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.632021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥21.112025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.712024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.312023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥11.552022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥11.552021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥212025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥312024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥172022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥142021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥64.66at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥59.06at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥57.8at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥52.95at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥48.26at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio44.8%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.0%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.5%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.4%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE34.2%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE23.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE24.1%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE23.0%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE25.6%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued178,784,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued89,067,200at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued89,067,200at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued89,067,200at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued88,753,600at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees274at 2026-03-31StandaloneNumber of employees
Employees249at 2025-03-31StandaloneNumber of employees
Employees248at 2024-03-31vStandaloneNumber of employees
Employees235at 2023-03-31vStandaloneNumber of employees
Employees233at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,322
ItemContextValueUnit
Non operating incomeCurrentYearDuration97000000JPY
Interest expenses noePrior1YearDuration39000000JPY
Interest expenses noeCurrentYearDuration48000000JPY
Depreciation noePrior1YearDuration14000000JPY
Depreciation noeCurrentYearDuration15000000JPY
Compensation expenses noePrior1YearDuration16000000JPY
Compensation expenses noeCurrentYearDuration-JPY
Other noePrior1YearDuration48000000JPY
Other noeCurrentYearDuration37000000JPY
Non operating expensesPrior1YearDuration118000000JPY
Non operating expensesCurrentYearDuration101000000JPY
Ordinary incomePrior1YearDuration8621000000JPY
Ordinary incomeCurrentYearDuration11006000000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration5000000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration45000000JPY
Other eiPrior1YearDuration-JPY
Other eiCurrentYearDuration4000000JPY
Extraordinary incomePrior1YearDuration5000000JPY
Extraordinary incomeCurrentYearDuration49000000JPY
Impairment loss elPrior1YearDuration342000000JPY
Impairment loss elCurrentYearDuration387000000JPY
Other elPrior1YearDuration16000000JPY
Other elCurrentYearDuration5000000JPY
Extraordinary lossPrior1YearDuration358000000JPY
Extraordinary lossCurrentYearDuration393000000JPY
Income before income taxesPrior1YearDuration8267000000JPY
Income before income taxesCurrentYearDuration10662000000JPY
Income taxes currentPrior1YearDuration2905000000JPY
Income taxes currentCurrentYearDuration3548000000JPY
Income taxes deferredPrior1YearDuration-252000000JPY
Income taxes deferredCurrentYearDuration-253000000JPY
Income taxesPrior1YearDuration2653000000JPY
Income taxesCurrentYearDuration3294000000JPY
Profit lossPrior1YearDuration5614000000JPY
Profit lossCurrentYearDuration7367000000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration84000000JPY
Profit loss attributable to non controlling interestsCurrentYearDuration48000000JPY
Profit loss attributable to owners of parentPrior1YearDuration5530000000JPY
Profit loss attributable to owners of parentCurrentYearDuration7319000000JPY
Profit lossPrior1YearDuration5614000000JPY
Profit lossCurrentYearDuration7367000000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration-0JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration2000000JPY
Foreign currency translation adjustment net of tax ociPrior1YearDuration46000000JPY
Foreign currency translation adjustment net of tax ociCurrentYearDuration48000000JPY
Remeasurements of defined benefit plans net of tax ociPrior1YearDuration98000000JPY
Remeasurements of defined benefit plans net of tax ociCurrentYearDuration-4000000JPY
Other comprehensive incomePrior1YearDuration144000000JPY
Other comprehensive incomeCurrentYearDuration45000000JPY
Comprehensive incomePrior1YearDuration5758000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass