Half-year report · HY
6544.TEDINET S100X4FZ
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥49.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥5.1bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥3.9bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥5.1bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥8.6bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.9bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.1bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥36.3bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥35.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥33.6bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.4bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥15.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.9bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥20.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥738m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥18.48 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.05 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.16 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥18.41 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥30.94 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥14.11 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 56.5% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 430
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -12000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | 11000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | 16000000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | -14000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | 64000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | 62000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 16000000 | JPY |
| Interest expenses ope cf | InterimDuration | 24000000 | JPY |
| Gain on sales of non current assets ope cf | Prior1InterimDuration | -3000000 | JPY |
| Gain on sales of non current assets ope cf | InterimDuration | -2000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1InterimDuration | － | JPY |
| Loss gain on sales of investment securities ope cf | InterimDuration | -4000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1InterimDuration | 5000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | InterimDuration | 1000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 536000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 521000000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -1261000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -880000000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1InterimDuration | 22000000 | JPY |
| Decrease increase in accounts receivable other ope cf | InterimDuration | -17000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | 192000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | 78000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1InterimDuration | -156000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | InterimDuration | -137000000 | JPY |
| Other net ope cf | Prior1InterimDuration | -360000000 | JPY |
| Other net ope cf | InterimDuration | 210000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 3892000000 | JPY |
| Subtotal ope cf | InterimDuration | 5855000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 0 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 8000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -16000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -24000000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -1500000000 | JPY |
| Income taxes paid ope cf | InterimDuration | -1691000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 2375000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 4147000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -581000000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -576000000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -237000000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -422000000 | JPY |
| Proceeds from cancellation of insurance funds inv cf | Prior1InterimDuration | 44000000 | JPY |
| Proceeds from cancellation of insurance funds inv cf | InterimDuration | 26000000 | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1InterimDuration | -25000000 | JPY |
| Payments for lease and guarantee deposits inv cf | InterimDuration | -57000000 | JPY |
| Other net inv cf | Prior1InterimDuration | 60000000 | JPY |
| Other net inv cf | InterimDuration | 5000000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -738000000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -1024000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | -221000000 | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | 1009000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |