Half-year report · Q2
6543.TEDINET S100WV5D
Period2025-03-01 → 2025-08-31
Filed2025-10-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥5.5bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Operating income | ¥244m | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | ¥154m | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Ordinary income | ¥244m | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥411m | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥159m | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥248m | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥128m | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥164m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥249m | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥77m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥164m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | ¥77m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Total assets | ¥5.0bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2024-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥1.5bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥3.5bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2024-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥129m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥556m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥289m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥12m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥106m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥30m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥137m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥200m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥125m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥42.94 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.34 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.33 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥42.33 | 2025-03-01 → 2025-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥64.59 | 2024-03-01 → 2025-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥20.11 | 2024-03-01 → 2024-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 70.5% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.3% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.8% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-03-01 → 2025-08-31 | ¥149m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-03-01 → 2025-08-31 | ¥91m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥58m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-03-01 → 2025-08-31 | ¥2m |
| Reconciling Itemsreconciling | revenue | 2025-03-01 → 2025-08-31 | −¥58m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-03-01 → 2025-08-31 | −¥58m |
| Reconciling Itemsreconciling | segment profit | 2025-03-01 → 2025-08-31 | ¥1m |
| jpcrp040300-q2r_E32951-000Advertising Businessreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥3.0bn |
| jpcrp040300-q2r_E32951-000Advertising Businessreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥3.0bn |
| jpcrp040300-q2r_E32951-000Advertising Businessreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥240m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-03-01 → 2025-08-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-03-01 → 2025-08-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥58m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-03-01 → 2025-08-31 | ¥242m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-03-01 → 2024-08-31 | ¥144m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-03-01 → 2024-08-31 | ¥86m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥58m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-03-01 → 2024-08-31 | ¥8m |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥58m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥58m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | ¥2m |
| jpcrp040300-q2r_E32951-000Advertising Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥2.6bn |
| jpcrp040300-q2r_E32951-000Advertising Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥2.6bn |
| jpcrp040300-q2r_E32951-000Advertising Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥144m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-08-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-08-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥58m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-08-31 | ¥152m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 473
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)髙田 康弘 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 2638806000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 3041366000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 5533651000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 159399000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 243795000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 410607000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 77233000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 164128000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 248661000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 77205000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 164329000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 248541000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 3264302000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 3512771000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 3435638000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 4609894000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 4980860000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 4886998000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 20.33 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 42.94 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 65.34 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 20.11 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 42.33 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 64.59 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.708 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.705 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.703 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 288625000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 128757000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 555741000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -30298000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -11854000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -105822000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -125213000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -137172000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -199809000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 1599330000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 1696056000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1716326000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4070080 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4070080 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 4070080 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 4070080 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 1415000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.3688 | |
| Number of shares held | CurrentQuarterInstant_No2MajorShareholdersMember | 316900 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |