Quarterly report · Q1
6543.TEDINET S100RE0K
Period2023-03-01 → 2023-05-31
Filed2023-07-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥5.1bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | ¥37m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥89m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥14m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥345m | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥88m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥14m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥88m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥15m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥244m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥61m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥15m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥61m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥4.4bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥4.5bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥4.4bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥1.4bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥3.1bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥3.9 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.53 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.35 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥3.87 | 2023-03-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥64.81 | 2022-03-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.16 | 2022-03-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 70.3% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.3% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.1% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-03-01 → 2023-05-31 | ¥64m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-03-01 → 2023-05-31 | ¥41m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥23m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-03-01 → 2023-05-31 | −¥2m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥25m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥25m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | ¥1m |
| jpcrp040300-q1r_E32951-000Advertising Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥1.2bn |
| jpcrp040300-q1r_E32951-000Advertising Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥1.2bn |
| jpcrp040300-q1r_E32951-000Advertising Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥3m |
| jpcrp040300-q1r_E32951-000Advertising Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥38m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥25m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥36m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-05-31 | ¥63m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-05-31 | ¥40m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥23m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-05-31 | ¥2m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥26m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥26m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | ¥1m |
| jpcrp040300-q1r_E32951-000Advertising Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥1.3bn |
| jpcrp040300-q1r_E32951-000Advertising Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.3bn |
| jpcrp040300-q1r_E32951-000Advertising Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥3m |
| jpcrp040300-q1r_E32951-000Advertising Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥85m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥26m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥88m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 309200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 309200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0760 | |
| Cash and deposits | Prior1YearInstant | 1677054000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1259630000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 573099000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 491568000 | JPY |
| Finished goods and work in process ca | Prior1YearInstant | 63912000 | JPY |
| Finished goods and work in process ca | CurrentQuarterInstant | 84136000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 10513000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 10771000 | JPY |
| Other ca | Prior1YearInstant | 14567000 | JPY |
| Other ca | CurrentQuarterInstant | 21702000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1101000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -954000 | JPY |
| Current assets | Prior1YearInstant | 2338045000 | JPY |
| Current assets | CurrentQuarterInstant | 1866855000 | JPY |
| Buildings and structures net | Prior1YearInstant | 737208000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 729355000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 5546000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 31696000 | JPY |
| Land | Prior1YearInstant | 937212000 | JPY |
| Land | CurrentQuarterInstant | 937212000 | JPY |
| Other net ppe | Prior1YearInstant | 8968000 | JPY |
| Other net ppe | CurrentQuarterInstant | 8152000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1688935000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1706416000 | JPY |
| Bisiness right | Prior1YearInstant | - | JPY |
| Bisiness right | CurrentQuarterInstant | 323817000 | JPY |
| Other ia | Prior1YearInstant | 25525000 | JPY |
| Other ia | CurrentQuarterInstant | 25934000 | JPY |
| Intangible assets | Prior1YearInstant | 25525000 | JPY |
| Intangible assets | CurrentQuarterInstant | 349751000 | JPY |
| Investment securities | Prior1YearInstant | 401281000 | JPY |
| Investment securities | CurrentQuarterInstant | 377702000 | JPY |
| Deferred tax assets | Prior1YearInstant | 8286000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 3933000 | JPY |
| Other ioa | Prior1YearInstant | 74877000 | JPY |
| Other ioa | CurrentQuarterInstant | 75620000 | JPY |
| Investments and other assets | Prior1YearInstant | 484445000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 457256000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2198905000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2513424000 | JPY |
| Assets | Prior1YearInstant | 4536950000 | JPY |
| Assets | CurrentQuarterInstant | 4380280000 | JPY |
| Accounts payable trade | Prior1YearInstant | 359117000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 362527000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 59400000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 59400000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |