Half-year report · Q2
6542.TEDINET S100V7Z2
Period2024-07-01 → 2024-12-31
Filed2025-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.0bn | 2024-07-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥8.5bn | 2023-07-01 → 2024-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2023-07-01 → 2023-12-31 | Cons. | Net sales |
| Operating income | ¥424m | 2024-07-01 → 2024-12-31 | Cons. | Operating income |
| Operating income | ¥227m | 2023-07-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | ¥426m | 2024-07-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2023-07-01 → 2024-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥228m | 2023-07-01 → 2023-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥426m | 2024-07-01 → 2024-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥321m | 2023-07-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥287m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥671m | 2023-07-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥186m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥287m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss |
| Net income | ¥186m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥11.2bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥9.3bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥11.0bn | at 2023-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2024-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.8bn | at 2024-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥7.7bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.5bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.0bn | at 2023-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2023-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.9bn | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥718m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.9bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥161m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥37m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥64m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.7bn | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥661m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.8bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥44.43 | 2024-07-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.82 | 2023-07-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.18 | 2023-07-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.2% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.1% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 426
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 400000000 | JPY |
| Capital stock | CurrentQuarterInstant | 400000000 | JPY |
| Capital surplus | Prior1YearInstant | 1046116000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1101935000 | JPY |
| Retained earnings | Prior1YearInstant | 6181322000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6269383000 | JPY |
| Treasury stock | Prior1YearInstant | -239154000 | JPY |
| Treasury stock | CurrentQuarterInstant | -237940000 | JPY |
| Shareholders equity | Prior1YearInstant | 7388284000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7533378000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 42610000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 36927000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 98493000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 81822000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 141103000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 118749000 | JPY |
| Net assets | Prior1YearInstant | 7529388000 | JPY |
| Net assets | CurrentQuarterInstant | 7652127000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 9284394000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 11222755000 | JPY |
| Net sales | Prior1YTDDuration | 3756937000 | JPY |
| Net sales | CurrentYTDDuration | 3989559000 | JPY |
| Cost of sales | Prior1YTDDuration | 2687701000 | JPY |
| Cost of sales | CurrentYTDDuration | 2780790000 | JPY |
| Gross profit | Prior1YTDDuration | 1069235000 | JPY |
| Gross profit | CurrentYTDDuration | 1208769000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 842085000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 784731000 | JPY |
| Operating income | Prior1YTDDuration | 227150000 | JPY |
| Operating income | CurrentYTDDuration | 424038000 | JPY |
| Interest income noi | Prior1YTDDuration | 103000 | JPY |
| Interest income noi | CurrentYTDDuration | 106000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1039000 | JPY |
| Dividends income noi | CurrentYTDDuration | 309000 | JPY |
| Guarantee commission received noi | Prior1YTDDuration | 492000 | JPY |
| Guarantee commission received noi | CurrentYTDDuration | 1476000 | JPY |
| Insurance return noi | Prior1YTDDuration | 2071000 | JPY |
| Insurance return noi | CurrentYTDDuration | 1582000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 1147000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 1150000 | JPY |
| Other noi | Prior1YTDDuration | 587000 | JPY |
| Other noi | CurrentYTDDuration | 2238000 | JPY |
| Non operating income | Prior1YTDDuration | 5441000 | JPY |
| Non operating income | CurrentYTDDuration | 6862000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3555000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3511000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration | 636000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration | 1104000 | JPY |
| Other noe | Prior1YTDDuration | 69000 | JPY |
| Other noe | CurrentYTDDuration | 76000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |