Half-year report · Q2
6542.TEDINET S100V7Z2
Period2024-07-01 → 2024-12-31
Filed2025-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.0bn | 2024-07-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥8.5bn | 2023-07-01 → 2024-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2023-07-01 → 2023-12-31 | Cons. | Net sales |
| Operating income | ¥424m | 2024-07-01 → 2024-12-31 | Cons. | Operating income |
| Operating income | ¥227m | 2023-07-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | ¥426m | 2024-07-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2023-07-01 → 2024-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥228m | 2023-07-01 → 2023-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥426m | 2024-07-01 → 2024-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥321m | 2023-07-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥287m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥671m | 2023-07-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥186m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥287m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss |
| Net income | ¥186m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥11.2bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥9.3bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥11.0bn | at 2023-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2024-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.8bn | at 2024-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥7.7bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.5bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.0bn | at 2023-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2023-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.9bn | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥718m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.9bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥161m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥37m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥64m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.7bn | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥661m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.8bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥44.43 | 2024-07-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.82 | 2023-07-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.18 | 2023-07-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.2% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.1% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 426
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人 トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)宮 嵜 健 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)照 屋 洋 平 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 3756937000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 3989559000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 8526716000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 228330000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 426209000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1135139000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 185804000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 286596000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 670617000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 196779000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 264242000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 761412000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 6956741000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 7652127000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 7529388000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 10990218000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 11222755000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 9284394000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 29.18 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 44.43 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 104.82 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.633 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.682 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.811 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -1911494000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -1912954000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 717727000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -64494000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -161056000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | 36730000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | 1803261000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 1707583000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -661448000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 1457720000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 1357067000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1723536000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 6859483 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 6859483 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 6859483 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 6859483 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 526000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.0782 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |