Tokyo Tape
Sign in
← Founder's Consultants Holdings

Annual report

6542.TEDINET S100RX72
Period2022-07-01 → 2023-06-30
Filed2023-09-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.6bn2022-07-01 → 2023-06-30Cons.Net sales
Revenue¥8.5bn2021-07-01 → 2022-06-30Cons.Net sales
Revenue¥8.2bn2020-07-01 → 2021-06-30dCons.Net sales (5-year summary)
Revenue¥7.4bn2019-07-01 → 2020-06-30dCons.Net sales (5-year summary)
Revenue¥7.3bn2018-07-01 → 2019-06-30dCons.Net sales (5-year summary)
Operating income¥1.2bn2022-07-01 → 2023-06-30Cons.Operating income
Operating income¥1.2bn2021-07-01 → 2022-06-30Cons.Operating income
Ordinary income¥1.2bn2022-07-01 → 2023-06-30Cons.Ordinary income
Ordinary income¥1.2bn2021-07-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥939m2020-07-01 → 2021-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥858m2019-07-01 → 2020-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥737m2018-07-01 → 2019-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2022-07-01 → 2023-06-30Cons.Income before income taxes
Profit before tax¥1.2bn2021-07-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)¥809m2022-07-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥780m2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥372m2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥518m2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥456m2018-07-01 → 2019-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥809m2022-07-01 → 2023-06-30Cons.Profit loss
Net income¥780m2021-07-01 → 2022-06-30Cons.Profit loss
Total assets¥9.0bnat 2023-06-30Cons.Assets
Total assets¥8.9bnat 2022-06-30Cons.Assets
Total assets¥9.4bnat 2021-06-30dCons.Total assets (5-year summary)
Total assets¥9.3bnat 2020-06-30dCons.Total assets (5-year summary)
Total assets¥6.1bnat 2019-06-30dCons.Total assets (5-year summary)
Total liabilities¥2.2bnat 2023-06-30Cons.Liabilities
Total liabilities¥2.9bnat 2022-06-30Cons.Liabilities
Net assets / equity¥6.9bnat 2023-06-30Cons.Net assets
Net assets / equity¥6.0bnat 2022-06-30Cons.Net assets
Net assets / equity¥5.2bnat 2021-06-30dCons.Net assets
Net assets / equity¥4.9bnat 2020-06-30dCons.Net assets (5-year summary)
Net assets / equity¥4.4bnat 2019-06-30dCons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥2.0bnat 2022-06-30Cons.Cash and deposits
Cash & equivalents¥1.6bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2021-06-30dCons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2020-06-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2019-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥620m2022-07-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥648m2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥22m2019-07-01 → 2020-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥434m2018-07-01 → 2019-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥162m2022-07-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥144m2021-07-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥334m2020-07-01 → 2021-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.4bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥245m2018-07-01 → 2019-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥785m2022-07-01 → 2023-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥750m2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥845m2020-07-01 → 2021-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.1bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥101m2018-07-01 → 2019-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥127.872022-07-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥124.912021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.352020-07-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.372019-07-01 → 2020-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.442018-07-01 → 2019-06-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,079.95at 2023-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥962.71at 2022-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥842.65at 2021-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥796.26at 2020-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥742.34at 2019-06-30dCons.Net assets per share (5-year summary)
Equity ratio76.1%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio67.6%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio55.6%at 2021-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio52.3%at 2020-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio73.3%at 2019-06-30dCons.Equity to asset ratio (5-year summary)
ROE12.5%2022-07-01 → 2023-06-30Cons.Rate of return on equity (5-year summary)
ROE13.8%2021-07-01 → 2022-06-30Cons.Rate of return on equity (5-year summary)
ROE7.4%2020-07-01 → 2021-06-30dCons.Rate of return on equity (5-year summary)
ROE11.1%2019-07-01 → 2020-06-30dCons.Rate of return on equity (5-year summary)
ROE10.6%2018-07-01 → 2019-06-30dCons.Rate of return on equity (5-year summary)
Employees395at 2023-06-30Cons.Number of employees
Employees398at 2022-06-30Cons.Number of employees
Employees404at 2021-06-30dCons.Number of employees
Employees372at 2020-06-30dCons.Number of employees
Employees337at 2019-06-30dCons.Number of employees
Revenue¥1.3bn2022-07-01 → 2023-06-30StandaloneOperating revenue1
Revenue¥1.3bn2021-07-01 → 2022-06-30StandaloneOperating revenue1
Revenue¥1.3bn2020-07-01 → 2021-06-30dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.3bn2019-07-01 → 2020-06-30dStandaloneOperating revenue1 (5-year summary)
Revenue¥590m2018-07-01 → 2019-06-30dStandaloneOperating revenue1 (5-year summary)
Operating income¥873m2022-07-01 → 2023-06-30StandaloneOperating income
Operating income¥687m2021-07-01 → 2022-06-30StandaloneOperating income
Ordinary income¥869m2022-07-01 → 2023-06-30StandaloneOrdinary income
Ordinary income¥681m2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥646m2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥780m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥191m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥869m2022-07-01 → 2023-06-30StandaloneIncome before income taxes
Profit before tax¥681m2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Net income¥767m2022-07-01 → 2023-06-30StandaloneProfit loss
Net income¥607m2021-07-01 → 2022-06-30StandaloneProfit loss
Net income¥564m2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Net income¥756m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥168m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Total assets¥7.6bnat 2023-06-30StandaloneAssets
Total assets¥7.3bnat 2022-06-30StandaloneAssets
Total assets¥7.8bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total assets¥7.5bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥4.8bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥1.5bnat 2023-06-30StandaloneLiabilities
Total liabilities¥1.9bnat 2022-06-30StandaloneLiabilities
Net assets / equity¥6.0bnat 2023-06-30StandaloneNet assets
Net assets / equity¥5.3bnat 2022-06-30StandaloneNet assets
Net assets / equity¥4.8bnat 2021-06-30dStandaloneNet assets
Net assets / equity¥4.2bnat 2020-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥3.5bnat 2019-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥850mat 2023-06-30StandaloneCash and deposits
Cash and deposits¥883mat 2022-06-30StandaloneCash and deposits
EPS (basic)¥121.292022-07-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.212021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥91.452020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥124.662019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.252018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥272022-07-01 → 2023-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥272018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥948.05at 2023-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥849.95at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥768.72at 2021-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥696.15at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥589.73at 2019-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio79.8%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.5%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.8%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.9%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.2%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE13.5%2022-07-01 → 2023-06-30StandaloneRate of return on equity (5-year summary)
ROE12.0%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE11.8%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
ROE19.4%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE4.8%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued6,235,894at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,668,995at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,153,632at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,685,120at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,259,200at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees7at 2023-06-30StandaloneNumber of employees
Employees4at 2022-06-30StandaloneNumber of employees
Employees6at 2021-06-30dStandaloneNumber of employees
Employees6at 2020-06-30dStandaloneNumber of employees
Employees8at 2019-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Construction Consultantreportable segmentemployeesat 2023-06-30395 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,325
ItemContextValueUnit
Deposits receivedCurrentYearInstant_NonConsolidatedMember1757000JPY
Other clPrior1YearInstant_NonConsolidatedMember842000JPY
Other clCurrentYearInstant_NonConsolidatedMember1121000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1276012000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember1526682000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember650000000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember－JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember650000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember－JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember1926012000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember1526682000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember400000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember400000000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember2895700000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember2919675000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember2895700000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember2919675000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember48260000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember61320000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember2200072000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember2823649000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember2248333000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember2884970000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-211673000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-180096000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember5332360000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember6024549000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember5332360000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember6024549000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember7258372000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember7551231000JPY
Consulting fee income from subsidiaries and affiliates rev oaPrior1YearDuration_NonConsolidatedMember736319000JPY
Consulting fee income from subsidiaries and affiliates rev oaCurrentYearDuration_NonConsolidatedMember645873000JPY
Dividends income from subsidiaries and affiliates rev oaPrior1YearDuration_NonConsolidatedMember440000000JPY
Dividends income from subsidiaries and affiliates rev oaCurrentYearDuration_NonConsolidatedMember533000000JPY
House rent income rev oaPrior1YearDuration_NonConsolidatedMember93670000JPY
House rent income rev oaCurrentYearDuration_NonConsolidatedMember86635000JPY
Operating revenue1Prior1YearDuration_NonConsolidatedMember1269989000JPY
Operating revenue1CurrentYearDuration_NonConsolidatedMember1265508000JPY
General and administrative expenses operating expensesPrior1YearDuration_NonConsolidatedMember582587000JPY
General and administrative expenses operating expensesCurrentYearDuration_NonConsolidatedMember392568000JPY
Operating expensesPrior1YearDuration_NonConsolidatedMember582587000JPY
Operating expensesCurrentYearDuration_NonConsolidatedMember392568000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember687402000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember872939000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember7528000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember7128000JPY
Other noiPrior1YearDuration_NonConsolidatedMember260000JPY
Other noiCurrentYearDuration_NonConsolidatedMember179000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember7788000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-06-30pass
balance sheet identityconsolidated 2023-06-30pass
balance sheet identitynon_consolidated 2022-06-30pass
balance sheet identitynon_consolidated 2023-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2022-07-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass