Tokyo Tape
Sign in
← Founder's Consultants Holdings

Annual report

6542.TEDINET S100RX72
Period2022-07-01 → 2023-06-30
Filed2023-09-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.6bn2022-07-01 → 2023-06-30Cons.Net sales
Revenue¥8.5bn2021-07-01 → 2022-06-30Cons.Net sales
Revenue¥8.2bn2020-07-01 → 2021-06-30dCons.Net sales (5-year summary)
Revenue¥7.4bn2019-07-01 → 2020-06-30dCons.Net sales (5-year summary)
Revenue¥7.3bn2018-07-01 → 2019-06-30dCons.Net sales (5-year summary)
Operating income¥1.2bn2022-07-01 → 2023-06-30Cons.Operating income
Operating income¥1.2bn2021-07-01 → 2022-06-30Cons.Operating income
Ordinary income¥1.2bn2022-07-01 → 2023-06-30Cons.Ordinary income
Ordinary income¥1.2bn2021-07-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥939m2020-07-01 → 2021-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥858m2019-07-01 → 2020-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥737m2018-07-01 → 2019-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2022-07-01 → 2023-06-30Cons.Income before income taxes
Profit before tax¥1.2bn2021-07-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)¥809m2022-07-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥780m2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥372m2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥518m2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥456m2018-07-01 → 2019-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥809m2022-07-01 → 2023-06-30Cons.Profit loss
Net income¥780m2021-07-01 → 2022-06-30Cons.Profit loss
Total assets¥9.0bnat 2023-06-30Cons.Assets
Total assets¥8.9bnat 2022-06-30Cons.Assets
Total assets¥9.4bnat 2021-06-30dCons.Total assets (5-year summary)
Total assets¥9.3bnat 2020-06-30dCons.Total assets (5-year summary)
Total assets¥6.1bnat 2019-06-30dCons.Total assets (5-year summary)
Total liabilities¥2.2bnat 2023-06-30Cons.Liabilities
Total liabilities¥2.9bnat 2022-06-30Cons.Liabilities
Net assets / equity¥6.9bnat 2023-06-30Cons.Net assets
Net assets / equity¥6.0bnat 2022-06-30Cons.Net assets
Net assets / equity¥5.2bnat 2021-06-30dCons.Net assets
Net assets / equity¥4.9bnat 2020-06-30dCons.Net assets (5-year summary)
Net assets / equity¥4.4bnat 2019-06-30dCons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥2.0bnat 2022-06-30Cons.Cash and deposits
Cash & equivalents¥1.6bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2021-06-30dCons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2020-06-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2019-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥620m2022-07-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥648m2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥22m2019-07-01 → 2020-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥434m2018-07-01 → 2019-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥162m2022-07-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥144m2021-07-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥334m2020-07-01 → 2021-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.4bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥245m2018-07-01 → 2019-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥785m2022-07-01 → 2023-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥750m2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥845m2020-07-01 → 2021-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.1bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥101m2018-07-01 → 2019-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥127.872022-07-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥124.912021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.352020-07-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.372019-07-01 → 2020-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.442018-07-01 → 2019-06-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,079.95at 2023-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥962.71at 2022-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥842.65at 2021-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥796.26at 2020-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥742.34at 2019-06-30dCons.Net assets per share (5-year summary)
Equity ratio76.1%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio67.6%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio55.6%at 2021-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio52.3%at 2020-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio73.3%at 2019-06-30dCons.Equity to asset ratio (5-year summary)
ROE12.5%2022-07-01 → 2023-06-30Cons.Rate of return on equity (5-year summary)
ROE13.8%2021-07-01 → 2022-06-30Cons.Rate of return on equity (5-year summary)
ROE7.4%2020-07-01 → 2021-06-30dCons.Rate of return on equity (5-year summary)
ROE11.1%2019-07-01 → 2020-06-30dCons.Rate of return on equity (5-year summary)
ROE10.6%2018-07-01 → 2019-06-30dCons.Rate of return on equity (5-year summary)
Employees395at 2023-06-30Cons.Number of employees
Employees398at 2022-06-30Cons.Number of employees
Employees404at 2021-06-30dCons.Number of employees
Employees372at 2020-06-30dCons.Number of employees
Employees337at 2019-06-30dCons.Number of employees
Revenue¥1.3bn2022-07-01 → 2023-06-30StandaloneOperating revenue1
Revenue¥1.3bn2021-07-01 → 2022-06-30StandaloneOperating revenue1
Revenue¥1.3bn2020-07-01 → 2021-06-30dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.3bn2019-07-01 → 2020-06-30dStandaloneOperating revenue1 (5-year summary)
Revenue¥590m2018-07-01 → 2019-06-30dStandaloneOperating revenue1 (5-year summary)
Operating income¥873m2022-07-01 → 2023-06-30StandaloneOperating income
Operating income¥687m2021-07-01 → 2022-06-30StandaloneOperating income
Ordinary income¥869m2022-07-01 → 2023-06-30StandaloneOrdinary income
Ordinary income¥681m2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥646m2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥780m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥191m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥869m2022-07-01 → 2023-06-30StandaloneIncome before income taxes
Profit before tax¥681m2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Net income¥767m2022-07-01 → 2023-06-30StandaloneProfit loss
Net income¥607m2021-07-01 → 2022-06-30StandaloneProfit loss
Net income¥564m2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Net income¥756m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥168m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Total assets¥7.6bnat 2023-06-30StandaloneAssets
Total assets¥7.3bnat 2022-06-30StandaloneAssets
Total assets¥7.8bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total assets¥7.5bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥4.8bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥1.5bnat 2023-06-30StandaloneLiabilities
Total liabilities¥1.9bnat 2022-06-30StandaloneLiabilities
Net assets / equity¥6.0bnat 2023-06-30StandaloneNet assets
Net assets / equity¥5.3bnat 2022-06-30StandaloneNet assets
Net assets / equity¥4.8bnat 2021-06-30dStandaloneNet assets
Net assets / equity¥4.2bnat 2020-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥3.5bnat 2019-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥850mat 2023-06-30StandaloneCash and deposits
Cash and deposits¥883mat 2022-06-30StandaloneCash and deposits
EPS (basic)¥121.292022-07-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.212021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥91.452020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥124.662019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.252018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥272022-07-01 → 2023-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥272018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥948.05at 2023-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥849.95at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥768.72at 2021-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥696.15at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥589.73at 2019-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio79.8%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.5%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.8%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.9%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.2%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE13.5%2022-07-01 → 2023-06-30StandaloneRate of return on equity (5-year summary)
ROE12.0%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE11.8%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
ROE19.4%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE4.8%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued6,235,894at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,668,995at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,153,632at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,685,120at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,259,200at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees7at 2023-06-30StandaloneNumber of employees
Employees4at 2022-06-30StandaloneNumber of employees
Employees6at 2021-06-30dStandaloneNumber of employees
Employees6at 2020-06-30dStandaloneNumber of employees
Employees8at 2019-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Construction Consultantreportable segmentemployeesat 2023-06-30395 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,325
ItemContextValueUnit
Net assetsPrior1YearInstant_CapitalSurplusMember901207000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember4989062000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-211673000JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember6078595000JPY
Net assetsPrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember11497000JPY
Net assetsPrior1YearInstant_RemeasurementsOfDefinedBenefitPlansMember-50351000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember-38854000JPY
Net assetsPrior1YearInstant6039741000JPY
Net assetsPrior1YearInstant_CapitalStockMember400000000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember901207000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember4989062000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-211673000JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember6078595000JPY
Net assetsPrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember11497000JPY
Net assetsPrior1YearInstant_RemeasurementsOfDefinedBenefitPlansMember-50351000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember-38854000JPY
Net assetsPrior1YearInstant6039741000JPY
Dividends from surplusCurrentYearDuration_RetainedEarningsMember-130602000JPY
Dividends from surplusCurrentYearDuration_ShareholdersEquityMember-130602000JPY
Dividends from surplusCurrentYearDuration-130602000JPY
Profit loss attributable to owners of parentCurrentYearDuration_RetainedEarningsMember808853000JPY
Profit loss attributable to owners of parentCurrentYearDuration_ShareholdersEquityMember808853000JPY
Profit loss attributable to owners of parentCurrentYearDuration808853000JPY
Purchase of treasury stockCurrentYearDuration_TreasuryStockMember-1654000JPY
Purchase of treasury stockCurrentYearDuration_ShareholdersEquityMember-1654000JPY
Purchase of treasury stockCurrentYearDuration-1654000JPY
Disposal of treasury stockCurrentYearDuration_CapitalSurplusMember23974000JPY
Disposal of treasury stockCurrentYearDuration_TreasuryStockMember33231000JPY
Disposal of treasury stockCurrentYearDuration_ShareholdersEquityMember57206000JPY
Disposal of treasury stockCurrentYearDuration57206000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember5497000JPY
Net changes of items other than shareholders equityCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember83666000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember89163000JPY
Net changes of items other than shareholders equityCurrentYearDuration89163000JPY
Total changes of items during the periodCurrentYearDuration_CapitalStockMember－JPY
Total changes of items during the periodCurrentYearDuration_CapitalSurplusMember23974000JPY
Total changes of items during the periodCurrentYearDuration_RetainedEarningsMember678251000JPY
Total changes of items during the periodCurrentYearDuration_TreasuryStockMember31577000JPY
Total changes of items during the periodCurrentYearDuration_ShareholdersEquityMember733803000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember5497000JPY
Total changes of items during the periodCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember83666000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember89163000JPY
Total changes of items during the periodCurrentYearDuration822967000JPY
Net assetsCurrentYearInstant_CapitalStockMember400000000JPY
Net assetsCurrentYearInstant_CapitalSurplusMember925181000JPY
Net assetsCurrentYearInstant_RetainedEarningsMember5667314000JPY
Net assetsCurrentYearInstant_TreasuryStockMember-180096000JPY
Net assetsCurrentYearInstant_ShareholdersEquityMember6812399000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember16994000JPY
Net assetsCurrentYearInstant_RemeasurementsOfDefinedBenefitPlansMember33314000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-06-30pass
balance sheet identityconsolidated 2023-06-30pass
balance sheet identitynon_consolidated 2022-06-30pass
balance sheet identitynon_consolidated 2023-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2022-07-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass