Annual report

Period2021-07-01 → 2022-06-30
Filed2022-09-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.5bn2021-07-01 → 2022-06-30Cons.Net sales
Revenue¥8.2bn2020-07-01 → 2021-06-30Cons.Net sales
Revenue¥7.4bn2019-07-01 → 2020-06-30dCons.Net sales (5-year summary)
Revenue¥7.3bn2018-07-01 → 2019-06-30dCons.Net sales (5-year summary)
Revenue¥6.7bn2017-07-01 → 2018-06-30dCons.Net sales (5-year summary)
Operating income¥1.2bn2021-07-01 → 2022-06-30Cons.Operating income
Operating income¥895m2020-07-01 → 2021-06-30Cons.Operating income
Ordinary income¥1.2bn2021-07-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥939m2020-07-01 → 2021-06-30Cons.Ordinary income
Ordinary income¥858m2019-07-01 → 2020-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥737m2018-07-01 → 2019-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥748m2017-07-01 → 2018-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2021-07-01 → 2022-06-30Cons.Income before income taxes
Profit before tax¥673m2020-07-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)¥780m2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥372m2020-07-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥518m2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥456m2018-07-01 → 2019-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥510m2017-07-01 → 2018-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥780m2021-07-01 → 2022-06-30Cons.Profit loss
Net income¥372m2020-07-01 → 2021-06-30Cons.Profit loss
Total assets¥8.9bnat 2022-06-30Cons.Assets
Total assets¥9.4bnat 2021-06-30Cons.Assets
Total assets¥9.3bnat 2020-06-30dCons.Total assets (5-year summary)
Total assets¥6.1bnat 2019-06-30dCons.Total assets (5-year summary)
Total assets¥5.7bnat 2018-06-30dCons.Total assets (5-year summary)
Total liabilities¥2.9bnat 2022-06-30Cons.Liabilities
Total liabilities¥4.2bnat 2021-06-30Cons.Liabilities
Net assets / equity¥6.0bnat 2022-06-30Cons.Net assets
Net assets / equity¥5.2bnat 2021-06-30Cons.Net assets
Net assets / equity¥4.9bnat 2020-06-30dCons.Net assets
Net assets / equity¥4.4bnat 2019-06-30dCons.Net assets (5-year summary)
Net assets / equity¥4.2bnat 2018-06-30dCons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥2.2bnat 2021-06-30Cons.Cash and deposits
Cash & equivalents¥2.0bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2021-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2020-06-30dCons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2019-06-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.0bnat 2018-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥648m2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2020-07-01 → 2021-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥22m2019-07-01 → 2020-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥434m2018-07-01 → 2019-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥511m2017-07-01 → 2018-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥144m2021-07-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥334m2020-07-01 → 2021-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.4bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥245m2018-07-01 → 2019-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥246m2017-07-01 → 2018-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥750m2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥845m2020-07-01 → 2021-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥2.1bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥101m2018-07-01 → 2019-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥7m2017-07-01 → 2018-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥137.42021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥66.392020-07-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥93.912019-07-01 → 2020-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.082018-07-01 → 2019-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥95.022017-07-01 → 2018-06-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,058.98at 2022-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥926.91at 2021-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥875.89at 2020-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥816.57at 2019-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥776.13at 2018-06-30dCons.Net assets per share (5-year summary)
Equity ratio67.6%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio55.6%at 2021-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio52.3%at 2020-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio73.3%at 2019-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio73.8%at 2018-06-30dCons.Equity to asset ratio (5-year summary)
ROE13.8%2021-07-01 → 2022-06-30Cons.Rate of return on equity (5-year summary)
ROE7.4%2020-07-01 → 2021-06-30Cons.Rate of return on equity (5-year summary)
ROE11.1%2019-07-01 → 2020-06-30dCons.Rate of return on equity (5-year summary)
ROE10.6%2018-07-01 → 2019-06-30dCons.Rate of return on equity (5-year summary)
ROE13.0%2017-07-01 → 2018-06-30dCons.Rate of return on equity (5-year summary)
Employees398at 2022-06-30Cons.Number of employees
Employees404at 2021-06-30Cons.Number of employees
Employees372at 2020-06-30dCons.Number of employees
Employees337at 2019-06-30dCons.Number of employees
Employees329at 2018-06-30dCons.Number of employees
Revenue¥1.3bn2021-07-01 → 2022-06-30StandaloneOperating revenue1
Revenue¥1.3bn2020-07-01 → 2021-06-30StandaloneOperating revenue1
Revenue¥1.3bn2019-07-01 → 2020-06-30dStandaloneOperating revenue1 (5-year summary)
Revenue¥590m2018-07-01 → 2019-06-30dStandaloneOperating revenue1 (5-year summary)
Revenue¥511m2017-07-01 → 2018-06-30dStandaloneOperating revenue1 (5-year summary)
Operating income¥687m2021-07-01 → 2022-06-30StandaloneOperating income
Operating income¥650m2020-07-01 → 2021-06-30StandaloneOperating income
Ordinary income¥681m2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥646m2020-07-01 → 2021-06-30StandaloneOrdinary income
Ordinary income¥780m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥191m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥186m2017-07-01 → 2018-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥681m2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax¥646m2020-07-01 → 2021-06-30StandaloneIncome before income taxes
Net income¥607m2021-07-01 → 2022-06-30StandaloneProfit loss
Net income¥564m2020-07-01 → 2021-06-30StandaloneProfit loss
Net income¥756m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥168m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Net income¥168m2017-07-01 → 2018-06-30dStandaloneNet income loss (5-year summary)
Total assets¥7.3bnat 2022-06-30StandaloneAssets
Total assets¥7.8bnat 2021-06-30StandaloneAssets
Total assets¥7.5bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥4.8bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total assets¥4.5bnat 2018-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2022-06-30StandaloneLiabilities
Total liabilities¥3.1bnat 2021-06-30StandaloneLiabilities
Net assets / equity¥5.3bnat 2022-06-30StandaloneNet assets
Net assets / equity¥4.8bnat 2021-06-30StandaloneNet assets
Net assets / equity¥4.2bnat 2020-06-30dStandaloneNet assets
Net assets / equity¥3.5bnat 2019-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥3.4bnat 2018-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥883mat 2022-06-30StandaloneCash and deposits
Cash and deposits¥1.3bnat 2021-06-30StandaloneCash and deposits
EPS (basic)¥106.932021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥100.62020-07-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥137.132019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.072018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.22017-07-01 → 2018-06-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-07-01 → 2021-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥272018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252017-07-01 → 2018-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥934.95at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥845.59at 2021-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥765.76at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥648.7at 2019-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥634.99at 2018-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio73.5%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.8%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.9%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.2%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.4%at 2018-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE12.0%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE11.8%2020-07-01 → 2021-06-30StandaloneRate of return on equity (5-year summary)
ROE19.4%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE4.8%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
ROE5.0%2017-07-01 → 2018-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued5,668,995at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,153,632at 2021-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,685,120at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,259,200at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,259,200at 2018-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees4at 2022-06-30StandaloneNumber of employees
Employees6at 2021-06-30StandaloneNumber of employees
Employees6at 2020-06-30dStandaloneNumber of employees
Employees8at 2019-06-30dStandaloneNumber of employees
Employees3at 2018-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-07-01 → 2022-06-30−¥86m
Reconciling Itemsreconcilingrevenue intersegment2021-07-01 → 2022-06-30−¥86m
Construction Consultantreportable segmentcapex2021-07-01 → 2022-06-30¥216m
Construction Consultantreportable segmentdepreciation2021-07-01 → 2022-06-30¥133m
Construction Consultantreportable segmentemployeesat 2022-06-30397 pure
Construction Consultantreportable segmentrevenue2021-07-01 → 2022-06-30¥8.5bn
Construction Consultantreportable segmentrevenue external2021-07-01 → 2022-06-30¥8.5bn
Construction Consultantreportable segmentsegment assetsat 2022-06-30¥7.0bn
Construction Consultantreportable segmentsegment profit2021-07-01 → 2022-06-30¥1.1bn
Real Estate Lease Businessreportable segmentcapex2021-07-01 → 2022-06-30¥2m
Real Estate Lease Businessreportable segmentdepreciation2021-07-01 → 2022-06-30¥18m
Real Estate Lease Businessreportable segmentemployeesat 2022-06-301 pure
Real Estate Lease Businessreportable segmentrevenue2021-07-01 → 2022-06-30¥94m
Real Estate Lease Businessreportable segmentrevenue external2021-07-01 → 2022-06-30¥8m
Real Estate Lease Businessreportable segmentrevenue intersegment2021-07-01 → 2022-06-30¥86m
Real Estate Lease Businessreportable segmentsegment assetsat 2022-06-30¥1.9bn
Real Estate Lease Businessreportable segmentsegment profit2021-07-01 → 2022-06-30¥61m
—segment totalcapex2021-07-01 → 2022-06-30¥218m
—segment totaldepreciation2021-07-01 → 2022-06-30¥152m
—segment totalrevenue2021-07-01 → 2022-06-30¥8.6bn
—segment totalrevenue external2021-07-01 → 2022-06-30¥8.5bn
—segment totalrevenue intersegment2021-07-01 → 2022-06-30¥86m
—segment totalsegment assetsat 2022-06-30¥8.9bn
—segment totalsegment profit2021-07-01 → 2022-06-30¥1.2bn
Reconciling Itemsreconcilingrevenue2020-07-01 → 2021-06-30−¥44m
Reconciling Itemsreconcilingrevenue intersegment2020-07-01 → 2021-06-30−¥44m
Construction Consultantreportable segmentcapex2020-07-01 → 2021-06-30¥124m
Construction Consultantreportable segmentdepreciation2020-07-01 → 2021-06-30¥135m
Construction Consultantreportable segmentrevenue2020-07-01 → 2021-06-30¥8.2bn
Construction Consultantreportable segmentrevenue external2020-07-01 → 2021-06-30¥8.2bn
Construction Consultantreportable segmentsegment assetsat 2021-06-30¥7.5bn
Construction Consultantreportable segmentsegment profit2020-07-01 → 2021-06-30¥882m
Real Estate Lease Businessreportable segmentcapex2020-07-01 → 2021-06-30¥246m
Real Estate Lease Businessreportable segmentdepreciation2020-07-01 → 2021-06-30¥20m
Real Estate Lease Businessreportable segmentrevenue2020-07-01 → 2021-06-30¥52m
Real Estate Lease Businessreportable segmentrevenue external2020-07-01 → 2021-06-30¥8m
Real Estate Lease Businessreportable segmentrevenue intersegment2020-07-01 → 2021-06-30¥44m
Real Estate Lease Businessreportable segmentsegment assetsat 2021-06-30¥1.9bn
Real Estate Lease Businessreportable segmentsegment profit2020-07-01 → 2021-06-30¥14m
—segment totalcapex2020-07-01 → 2021-06-30¥370m
—segment totaldepreciation2020-07-01 → 2021-06-30¥155m
—segment totalrevenue2020-07-01 → 2021-06-30¥8.2bn
—segment totalrevenue external2020-07-01 → 2021-06-30¥8.2bn
—segment totalrevenue intersegment2020-07-01 → 2021-06-30¥44m
—segment totalsegment assetsat 2021-06-30¥9.4bn
—segment totalsegment profit2020-07-01 → 2021-06-30¥895m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,444
ItemContextValueUnit
Provision for directors retirement benefitsPrior1YearInstant136805000JPY
Provision for directors retirement benefitsCurrentYearInstant-JPY
Other nclPrior1YearInstant24665000JPY
Other nclCurrentYearInstant154037000JPY
Noncurrent liabilitiesPrior1YearInstant1576038000JPY
Noncurrent liabilitiesCurrentYearInstant928453000JPY
LiabilitiesPrior1YearInstant4178322000JPY
LiabilitiesCurrentYearInstant2894573000JPY
Capital stockPrior1YearInstant400000000JPY
Capital stockCurrentYearInstant400000000JPY
Capital surplusPrior1YearInstant883250000JPY
Capital surplusCurrentYearInstant901207000JPY
Retained earningsPrior1YearInstant4220188000JPY
Retained earningsCurrentYearInstant4989062000JPY
Treasury stockPrior1YearInstant-245965000JPY
Treasury stockCurrentYearInstant-211673000JPY
Shareholders equityPrior1YearInstant5257473000JPY
Shareholders equityCurrentYearInstant6078595000JPY
Valuation difference on available for sale securitiesPrior1YearInstant8358000JPY
Valuation difference on available for sale securitiesCurrentYearInstant11497000JPY
Remeasurements of defined benefit plansPrior1YearInstant-40154000JPY
Remeasurements of defined benefit plansCurrentYearInstant-50351000JPY
Valuation and translation adjustmentsPrior1YearInstant-31795000JPY
Valuation and translation adjustmentsCurrentYearInstant-38854000JPY
Net assetsPrior1YearInstant5225678000JPY
Net assetsCurrentYearInstant6039741000JPY
Liabilities and net assetsPrior1YearInstant9404000000JPY
Liabilities and net assetsCurrentYearInstant8934314000JPY
Net salesPrior1YearDuration8189192000JPY
Net salesCurrentYearDuration8546976000JPY
Cost of salesPrior1YearDuration5726180000JPY
Cost of salesCurrentYearDuration5736910000JPY
Gross profitPrior1YearDuration2463011000JPY
Gross profitCurrentYearDuration2810066000JPY
Selling general and administrative expensesPrior1YearDuration1567661000JPY
Selling general and administrative expensesCurrentYearDuration1654259000JPY
Operating incomePrior1YearDuration895349000JPY
Operating incomeCurrentYearDuration1155806000JPY
Interest income noiPrior1YearDuration57000JPY
Interest income noiCurrentYearDuration57000JPY
Dividends income noiPrior1YearDuration1991000JPY
Dividends income noiCurrentYearDuration2241000JPY
Insurance return noiPrior1YearDuration31544000JPY
Insurance return noiCurrentYearDuration15064000JPY
Guarantee commission received noiPrior1YearDuration5503000JPY
Guarantee commission received noiCurrentYearDuration-JPY
Subsidy income noi bountyPrior1YearDuration17975000JPY
Subsidy income noi bountyCurrentYearDuration-JPY
Miscellaneous income noiPrior1YearDuration4098000JPY
Miscellaneous income noiCurrentYearDuration1845000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-06-30pass
balance sheet identityconsolidated 2022-06-30pass
balance sheet identitynon_consolidated 2021-06-30pass
balance sheet identitynon_consolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-06-30pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2020-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2020-07-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2020-07-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2020-07-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2021-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass