Half-year report · Q2
6540.TEDINET S100U7AJ
Period2024-01-01 → 2024-06-30
Filed2024-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥24.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.1bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥419m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥347m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥538m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥452m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥665m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥574m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥407m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥425m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥407m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥425m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥19.0bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥19.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥17.4bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.7bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.3bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.3bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥12.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.5bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.1bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.6bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.8bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.7bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.6bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.0bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥655m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥241m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥48m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥93m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥95m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥463m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥330m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥339m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥38.79 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.97 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.19 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥38.42 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥97.84 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥40.34 | 2023-01-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 64.9% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 497
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 356755000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 291055000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 72793000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 159138000 | JPY |
| Contract liabilities | Prior1YearInstant | 858129000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 1147301000 | JPY |
| Provision for bonuses | Prior1YearInstant | 329255000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 282649000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 16310000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 19932000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 3781000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 2049000 | JPY |
| Other cl | Prior1YearInstant | 94407000 | JPY |
| Other cl | CurrentQuarterInstant | 41127000 | JPY |
| Current liabilities | Prior1YearInstant | 7148735000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6428869000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 142247000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 142247000 | JPY |
| Other ncl | Prior1YearInstant | 37367000 | JPY |
| Other ncl | CurrentQuarterInstant | 87471000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 179615000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 229719000 | JPY |
| Liabilities | Prior1YearInstant | 7328350000 | JPY |
| Liabilities | CurrentQuarterInstant | 6658588000 | JPY |
| Capital stock | Prior1YearInstant | 363515000 | JPY |
| Capital stock | CurrentQuarterInstant | 419939000 | JPY |
| Capital surplus | Prior1YearInstant | 1329499000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1385923000 | JPY |
| Retained earnings | Prior1YearInstant | 9966680000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9853565000 | JPY |
| Treasury stock | Prior1YearInstant | -36000 | JPY |
| Treasury stock | CurrentQuarterInstant | -155000 | JPY |
| Shareholders equity | Prior1YearInstant | 11659658000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 11659273000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 92532000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 48034000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 264213000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 386800000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 230132000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 226727000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 586878000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 661562000 | JPY |
| Net assets | Prior1YearInstant | 12246537000 | JPY |
| Net assets | CurrentQuarterInstant | 12320835000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 19574887000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 18979424000 | JPY |
| Net sales | Prior1YTDDuration | 11139172000 | JPY |
| Net sales | CurrentYTDDuration | 11185400000 | JPY |
| Cost of sales | Prior1YTDDuration | 9181063000 | JPY |
| Cost of sales | CurrentYTDDuration | 9057925000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |