Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥5.1bn2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥24.9bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥4.6bn2023-01-01 → 2023-03-31Cons.Net sales
Operating income¥17m2024-01-01 → 2024-03-31Cons.Operating income
Operating income−¥32m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income¥103m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.4bn2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥26m2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax¥192m2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥51m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥112m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥46m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income¥112m2024-01-01 → 2024-03-31Cons.Profit loss
Net income−¥46m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥19.4bnat 2024-03-31Cons.Assets
Total assets¥19.6bnat 2023-12-31Cons.Assets
Total assets¥17.1bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥7.6bnat 2024-03-31Cons.Liabilities
Total liabilities¥7.3bnat 2023-12-31Cons.Liabilities
Net assets / equity¥11.9bnat 2024-03-31Cons.Net assets
Net assets / equity¥12.2bnat 2023-12-31Cons.Net assets
Net assets / equity¥10.9bnat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥9.9bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥9.3bnat 2023-12-31Cons.Cash and deposits
EPS (basic)¥10.732024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.972023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.52023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥10.512024-01-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥97.842023-01-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio61.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.6%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 323
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)仰星監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)小 川   聡
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)春 田 岳 亜
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration4592926000JPY
Net sales (5-year summary)CurrentYTDDuration5088157000JPY
Net sales (5-year summary)Prior1YearDuration24886632000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration-25873000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration103258000JPY
Ordinary income loss (5-year summary)Prior1YearDuration1363417000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration-46229000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration111707000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration1033932000JPY
Comprehensive income (5-year summary)Prior1YTDDuration-4698000JPY
Comprehensive income (5-year summary)CurrentYTDDuration140459000JPY
Comprehensive income (5-year summary)Prior1YearDuration1287133000JPY
Net assets (5-year summary)Prior1QuarterInstant10883158000JPY
Net assets (5-year summary)CurrentQuarterInstant11878443000JPY
Net assets (5-year summary)Prior1YearInstant12246537000JPY
Total assets (5-year summary)Prior1QuarterInstant17126501000JPY
Total assets (5-year summary)CurrentQuarterInstant19447141000JPY
Total assets (5-year summary)Prior1YearInstant19574887000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration-4.50
Basic earnings loss per share (5-year summary)CurrentYTDDuration10.73
Basic earnings loss per share (5-year summary)Prior1YearDuration99.97
Diluted earnings per share (5-year summary)Prior1YTDDuration-
Diluted earnings per share (5-year summary)CurrentYTDDuration10.51
Diluted earnings per share (5-year summary)Prior1YearDuration97.84
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.635
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.611
Equity to asset ratio (5-year summary)Prior1YearInstant0.626
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember10498347
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember10583066
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant10498347
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant10583066
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember65600
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember103873
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember10387300
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember5447
Number of shares issued shares voting rightsCurrentQuarterInstant10458347
Number of voting rights issued shares voting rightsCurrentQuarterInstant103873
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member65600
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member65600
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0063

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass