Quarterly report · Q2
6540.TEDINET S100RLI4
Period2023-01-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.1bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥22.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.8bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥347m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥540m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥452m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥737m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥528m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥574m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥518m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥425m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥452m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥235m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥425m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥235m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥17.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥17.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥17.8bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.9bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥11.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.3bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥9.7bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.6bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.1bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.7bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥241m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.6bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥95m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥204m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥42m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥339m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥255m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥257m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥41.19 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.58 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.91 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.07 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥40.34 | 2023-01-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥43.02 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.39 | 2022-01-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 66.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 482
| Item | Context | Value | Unit |
|---|---|---|---|
| Accrued consumption taxes | Prior1YearInstant | 150479000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 101091000 | JPY |
| Contract liabilities | Prior1YearInstant | 936531000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 814039000 | JPY |
| Provision for bonuses | Prior1YearInstant | 198290000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 184042000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 16727000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 20563000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 138000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 3781000 | JPY |
| Other cl | Prior1YearInstant | 61588000 | JPY |
| Other cl | CurrentQuarterInstant | 30756000 | JPY |
| Current liabilities | Prior1YearInstant | 5808531000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5658671000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 142247000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 142247000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 142451000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 64534000 | JPY |
| Other ncl | Prior1YearInstant | 30015000 | JPY |
| Other ncl | CurrentQuarterInstant | 20775000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 314714000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 227557000 | JPY |
| Liabilities | Prior1YearInstant | 6123245000 | JPY |
| Liabilities | CurrentQuarterInstant | 5886229000 | JPY |
| Capital stock | Prior1YearInstant | 327041000 | JPY |
| Capital stock | CurrentQuarterInstant | 360057000 | JPY |
| Capital surplus | Prior1YearInstant | 1293026000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1326041000 | JPY |
| Retained earnings | Prior1YearInstant | 9271979000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9357359000 | JPY |
| Treasury stock | Prior1YearInstant | -36000 | JPY |
| Treasury stock | CurrentQuarterInstant | -36000 | JPY |
| Shareholders equity | Prior1YearInstant | 10892010000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 11043421000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 70367000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 84720000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 152648000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 302662000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 110662000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 114431000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 333678000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 501814000 | JPY |
| Net assets | Prior1YearInstant | 11225688000 | JPY |
| Net assets | CurrentQuarterInstant | 11545235000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 17348934000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 17431464000 | JPY |
| Net sales | Prior1YTDDuration | 12804548000 | JPY |
| Net sales | CurrentYTDDuration | 11139172000 | JPY |
| Cost of sales | Prior1YTDDuration | 10743112000 | JPY |
| Cost of sales | CurrentYTDDuration | 9181063000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |