Half-year report · Q2
6539.TEDINET S100USCE
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥4.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥903m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥904m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥985m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥985m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.0bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥589m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥693m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥611m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥693m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥10.7bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥11.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥10.8bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.2bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.7bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥10.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.0bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.7bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.7bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥817m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥560m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥147m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥23.68 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.4 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.72 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥23.68 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥45.4 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.72 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 88.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 412
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 10333440000 | JPY |
| Net assets | CurrentQuarterInstant | 9654304000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 11503583000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 10740251000 | JPY |
| Net sales | Prior1YTDDuration | 2271334000 | JPY |
| Net sales | CurrentYTDDuration | 3868524000 | JPY |
| Cost of sales | Prior1YTDDuration | 670000 | JPY |
| Cost of sales | CurrentYTDDuration | 791777000 | JPY |
| Gross profit | Prior1YTDDuration | 2270664000 | JPY |
| Gross profit | CurrentYTDDuration | 3076747000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1366784000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2173513000 | JPY |
| Operating income | Prior1YTDDuration | 903880000 | JPY |
| Operating income | CurrentYTDDuration | 903233000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 39188000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 60852000 | JPY |
| Gain on sales of securities noi | Prior1YTDDuration | 99842000 | JPY |
| Gain on sales of securities noi | CurrentYTDDuration | - | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration | - | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | 36059000 | JPY |
| Other noi | Prior1YTDDuration | 2111000 | JPY |
| Other noi | CurrentYTDDuration | 3249000 | JPY |
| Non operating income | Prior1YTDDuration | 141141000 | JPY |
| Non operating income | CurrentYTDDuration | 100160000 | JPY |
| Interest expenses noe | Prior1YTDDuration | - | JPY |
| Interest expenses noe | CurrentYTDDuration | 1701000 | JPY |
| Commission fee noe | Prior1YTDDuration | 16053000 | JPY |
| Commission fee noe | CurrentYTDDuration | 16386000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | 5250000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | - | JPY |
| Loss on sales of securities noe | Prior1YTDDuration | - | JPY |
| Loss on sales of securities noe | CurrentYTDDuration | 156000 | JPY |
| Other noe | Prior1YTDDuration | - | JPY |
| Other noe | CurrentYTDDuration | 10000 | JPY |
| Non operating expenses | Prior1YTDDuration | 21304000 | JPY |
| Non operating expenses | CurrentYTDDuration | 18255000 | JPY |
| Ordinary income | Prior1YTDDuration | 1023717000 | JPY |
| Ordinary income | CurrentYTDDuration | 985139000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 2381000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 31000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 2381000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 31000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1021335000 | JPY |
| Income before income taxes | CurrentYTDDuration | 985108000 | JPY |
| Income taxes current | Prior1YTDDuration | 327529000 | JPY |
| Income taxes current | CurrentYTDDuration | 358796000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 943000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 15728000 | JPY |
| Income taxes | Prior1YTDDuration | 328473000 | JPY |
| Income taxes | CurrentYTDDuration | 374524000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |